Hilton Worldwide Holdings Inc. (VIE:HLTW)

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	52,648	58,198	42,245	31,977	38,230	25,235
Market Cap Growth	11.18%	37.76%	32.11%	-16.36%	51.50%	-9.51%
Enterprise Value	62,365	68,265	50,238	39,682	45,655	32,021
Last Close Price	224.00	237.20	162.82	116.95	135.53	87.95
PE Ratio	38.91	39.25	40.92	27.23	106.04	-
PS Ratio	12.81	12.70	10.59	9.15	17.79	19.29
PB Ratio	-13.59	-16.33	-19.90	-31.12	-53.09	-20.77
P/FCF Ratio	-	31.43	26.01	20.81	587.54	46.63
P/OCF Ratio	-	29.93	24.00	20.33	398.88	43.60
EV/Sales Ratio	15.11	14.89	12.60	11.35	21.25	24.48
EV/EBITDA Ratio	27.20	28.26	23.01	18.66	42.56	178.86
EV/EBIT Ratio	30.17	30.01	24.51	20.09	50.31	-
EV/FCF Ratio	32.57	36.87	30.94	25.83	701.65	59.17
Debt / Equity Ratio	-2.57	-3.25	-4.31	-8.83	-11.99	-7.88
Debt / EBITDA Ratio	4.36	4.60	4.00	4.06	7.30	33.65
Debt / FCF Ratio	5.20	6.26	5.64	5.90	132.66	17.69
Asset Turnover	0.31	0.30	0.28	0.24	0.15	0.10
Quick Ratio	0.45	0.61	0.61	0.75	0.83	1.64
Current Ratio	0.54	0.70	0.70	0.85	0.95	1.73
Return on Assets (ROA)	9.55%	9.22%	9.16%	8.53%	4.01%	-0.44%
Return on Capital (ROIC)	20.11%	18.30%	17.31%	15.00%	6.71%	-0.74%
Return on Capital Employed (ROCE)	21.40%	19.90%	19.40%	17.40%	8.30%	-
Earnings Yield	2.57%	2.55%	2.44%	3.67%	0.94%	-2.32%
FCF Yield	3.64%	3.18%	3.84%	4.81%	0.17%	2.15%
Dividend Yield	0.24%	0.24%	0.33%	0.36%	-	0.14%
Payout Ratio	9.25%	9.77%	13.85%	9.80%	-	-
Buyback Yield / Dilution	5.06%	5.30%	4.69%	1.42%	-1.44%	4.48%
Total Shareholder Return	5.30%	5.55%	5.03%	1.78%	-1.44%	4.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.