VIE:HOT Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	28,216	25,356	9,755	7,544	3,961	4,836
Market Cap Growth	151.88%	159.93%	29.31%	90.46%	-18.10%	-10.84%
Enterprise Value	29,454	28,198	12,889	8,424	4,964	5,770
Last Close Price	385.80	334.00	125.34	93.28	46.38	60.33
PE Ratio	31.27	28.10	12.58	14.43	8.22	23.26
PS Ratio	0.74	0.66	0.29	0.27	0.15	0.23
PB Ratio	20.31	18.25	8.16	5.96	3.22	4.45
P/TBV Ratio	-	-	-	56.53	240.00	-
P/FCF Ratio	17.49	15.72	5.89	6.71	4.59	15.70
P/OCF Ratio	13.85	12.44	4.58	5.65	3.77	12.49
EV/Sales Ratio	0.77	0.74	0.39	0.30	0.19	0.27
EV/EBITDA Ratio	15.98	18.59	13.53	11.45	11.62	10.03
EV/EBIT Ratio	25.11	26.29	22.89	15.30	21.72	14.67
EV/FCF Ratio	18.26	17.48	7.79	7.49	5.75	18.74
Debt / Equity Ratio	5.92	5.92	6.88	4.36	4.64	4.47
Debt / EBITDA Ratio	4.72	4.72	7.10	6.34	10.12	6.85
Debt / FCF Ratio	5.10	5.10	4.97	4.91	6.60	15.76
Net Debt / Equity Ratio	0.80	0.80	1.38	-0.22	0.22	-0.02
Net Debt / EBITDA Ratio	0.74	0.74	1.73	-0.38	0.64	-0.04
Net Debt / FCF Ratio	0.69	0.69	0.99	-0.25	0.32	-0.07
Asset Turnover	1.56	1.56	1.53	1.49	1.52	1.29
Inventory Turnover	60.66	60.66	52.17	56.49	55.65	51.14
Quick Ratio	1.07	1.07	0.93	1.02	1.01	1.03
Current Ratio	1.13	1.13	1.12	1.11	1.11	1.12
Return on Equity (ROE)	78.87%	78.87%	70.46%	43.60%	44.49%	28.65%
Return on Assets (ROA)	2.73%	2.73%	1.61%	1.85%	0.83%	1.48%
Return on Invested Capital (ROIC)	24.33%	28.51%	24.92%	32.82%	13.22%	26.30%
Return on Capital Employed (ROCE)	10.30%	10.30%	5.80%	7.80%	3.20%	6.10%
Earnings Yield	3.20%	3.56%	7.95%	6.93%	12.16%	4.30%
FCF Yield	5.72%	6.36%	16.97%	14.91%	21.80%	6.37%
Dividend Yield	1.27%	1.98%	4.17%	4.72%	8.63%	3.17%
Payout Ratio	43.60%	43.60%	42.67%	57.53%	27.01%	128.88%
Buyback Yield / Dilution	-0.02%	-0.02%	-0.03%	-4.35%	-5.70%	1.75%
Total Shareholder Return	1.26%	1.96%	4.15%	0.37%	2.92%	4.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.