Reploid Group AG (VIE:HRX5)

Reploid Group AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023
Period Ending	Dec 31, 2024	Dec 31, 2023
Operating Revenue	5.13	0.66
Other Revenue	0.34	0.01
Revenue	5.47	0.67
Revenue Growth (YoY)	713.10%	-
Cost of Revenue	0.17	-
Gross Profit	5.3	0.67
Selling, General & Admin	1.26	0.13
Other Operating Expenses	1.02	0.33
Operating Expenses	2.46	0.5
Operating Income	2.84	0.18
Interest Expense	-0.11	-0.07
Interest & Investment Income	0	-
Other Non Operating Income (Expenses)	-0	-
EBT Excluding Unusual Items	2.72	0.11
Merger & Restructuring Charges	-1.82	-
Pretax Income	0.9	0.11
Income Tax Expense	0.48	0.01
Net Income	0.43	0.1
Net Income to Common	0.43	0.1
Net Income Growth	313.59%	-
Gross Margin	96.87%	100.00%
Operating Margin	51.87%	26.45%
Profit Margin	7.79%	15.30%
EBITDA	3.02	0.21
EBITDA Margin	55.20%	31.80%
D&A For EBITDA	0.18	0.04
EBIT	2.84	0.18
EBIT Margin	51.87%	26.45%
Effective Tax Rate	52.77%	7.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.