Intel Corporation (VIE: INTC)
Austria
· Delayed Price · Currency is EUR 18.71
+0.09 (0.49%)
Dec 20, 2024, 8:55 AM CET
Intel Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 | Dec '20 Dec 26, 2020 | Dec '19 Dec 28, 2019 | 2018 - 2014 |
| Revenue | 54,247 | 54,228 | 63,054 | 79,024 | 77,867 | 71,965 | Upgrade
|
| Revenue Growth (YoY) | 2.62% | -14.00% | -20.21% | 1.49% | 8.20% | 1.58% | Upgrade
|
| Cost of Revenue | 32,511 | 32,517 | 35,949 | 35,209 | 34,255 | 29,825 | Upgrade
|
| Gross Profit | 21,736 | 21,711 | 27,105 | 43,815 | 43,612 | 42,140 | Upgrade
|
| Selling, General & Admin | 5,885 | 5,634 | 7,002 | 6,543 | 6,180 | 6,350 | Upgrade
|
| Research & Development | 16,657 | 16,046 | 17,528 | 15,190 | 13,556 | 13,362 | Upgrade
|
| Operating Expenses | 22,542 | 21,680 | 24,530 | 21,733 | 19,736 | 19,712 | Upgrade
|
| Operating Income | -806 | 31 | 2,575 | 22,082 | 23,876 | 22,428 | Upgrade
|
| Interest Expense | -1,067 | -878 | -496 | -597 | -629 | -489 | Upgrade
|
| Interest & Investment Income | 1,339 | 1,335 | 589 | 144 | 272 | 483 | Upgrade
|
| Currency Exchange Gain (Loss) | -169 | 106 | 1,492 | 677 | -572 | 204 | Upgrade
|
| Other Non Operating Income (Expenses) | 369 | 66 | -1,478 | -706 | 425 | -404 | Upgrade
|
| EBT Excluding Unusual Items | -334 | 660 | 2,682 | 21,600 | 23,372 | 22,222 | Upgrade
|
| Merger & Restructuring Charges | -2,691 | -222 | -1,761 | -286 | -124 | -393 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12 | 40 | 4,268 | 2,729 | 1,904 | 1,539 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1,059 | - | - | 690 | Upgrade
|
| Asset Writedown | -3,377 | -45 | -151 | -49 | -7 | - | Upgrade
|
| Legal Settlements | 369 | 329 | 1,187 | -2,291 | -67 | - | Upgrade
|
| Pretax Income | -9,021 | 762 | 7,768 | 21,703 | 25,078 | 24,058 | Upgrade
|
| Income Tax Expense | 7,399 | -913 | -249 | 1,835 | 4,179 | 3,010 | Upgrade
|
| Earnings From Continuing Operations | -16,420 | 1,675 | 8,017 | 19,868 | 20,899 | 21,048 | Upgrade
|
| Minority Interest in Earnings | 459 | 14 | -3 | - | - | - | Upgrade
|
| Net Income | -15,961 | 1,689 | 8,014 | 19,868 | 20,899 | 21,048 | Upgrade
|
| Net Income to Common | -15,961 | 1,689 | 8,014 | 19,868 | 20,899 | 21,048 | Upgrade
|
| Net Income Growth | - | -78.92% | -59.66% | -4.93% | -0.71% | -0.02% | Upgrade
|
| Shares Outstanding (Basic) | 4,255 | 4,190 | 4,108 | 4,059 | 4,199 | 4,417 | Upgrade
|
| Shares Outstanding (Diluted) | 4,255 | 4,212 | 4,123 | 4,090 | 4,232 | 4,473 | Upgrade
|
| Shares Change (YoY) | 2.17% | 2.16% | 0.81% | -3.36% | -5.39% | -4.85% | Upgrade
|
| EPS (Basic) | -3.75 | 0.40 | 1.95 | 4.89 | 4.98 | 4.77 | Upgrade
|
| EPS (Diluted) | -3.76 | 0.40 | 1.94 | 4.86 | 4.94 | 4.71 | Upgrade
|
| EPS Growth | - | -79.38% | -60.08% | -1.62% | 4.88% | 5.13% | Upgrade
|
| Free Cash Flow | -15,059 | -14,279 | -9,617 | 9,127 | 21,411 | 16,932 | Upgrade
|
| Free Cash Flow Per Share | -3.54 | -3.39 | -2.33 | 2.23 | 5.06 | 3.79 | Upgrade
|
| Dividend Per Share | 0.495 | 0.740 | 1.460 | 1.390 | 1.320 | 1.260 | Upgrade
|
| Dividend Growth | -49.75% | -49.32% | 5.04% | 5.30% | 4.76% | 5.00% | Upgrade
|
| Gross Margin | 40.07% | 40.04% | 42.99% | 55.45% | 56.01% | 58.56% | Upgrade
|
| Operating Margin | -1.49% | 0.06% | 4.08% | 27.94% | 30.66% | 31.17% | Upgrade
|
| Profit Margin | -29.42% | 3.11% | 12.71% | 25.14% | 26.84% | 29.25% | Upgrade
|
| Free Cash Flow Margin | -27.76% | -26.33% | -15.25% | 11.55% | 27.50% | 23.53% | Upgrade
|
| EBITDA | 10,439 | 9,633 | 15,610 | 33,874 | 36,115 | 33,254 | Upgrade
|
| EBITDA Margin | 19.24% | 17.76% | 24.76% | 42.87% | 46.38% | 46.21% | Upgrade
|
| D&A For EBITDA | 11,245 | 9,602 | 13,035 | 11,792 | 12,239 | 10,826 | Upgrade
|
| EBIT | -806 | 31 | 2,575 | 22,082 | 23,876 | 22,428 | Upgrade
|
| EBIT Margin | -1.49% | 0.06% | 4.08% | 27.94% | 30.66% | 31.17% | Upgrade
|
| Effective Tax Rate | - | - | - | 8.46% | 16.66% | 12.51% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.