JDE Peet's N.V. (VIE: JDEP)
Austria
· Delayed Price · Currency is EUR 20.36
-0.04 (-0.20%)
Sep 4, 2024, 3:30 PM CET
JDE Peet's Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 14,336 | 5,308 | 5,260 | 4,847 | 5,534 | 8,190 | Upgrade
|
| Depreciation & Amortization | 3,880 | 3,754 | 3,519 | 2,668 | 2,341 | 1,517 | Upgrade
|
| Other Amortization | 4,449 | 4,449 | 4,799 | 4,226 | 3,150 | 2,217 | Upgrade
|
| Loss (Gain) From Sale of Assets | 301.54 | 301.54 | 39.87 | 84.51 | -380.74 | -127.14 | Upgrade
|
| Asset Writedown & Restructuring Costs | 205.46 | 205.46 | 199.03 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -138.63 | -138.63 | 110.31 | -95.51 | - | -0.64 | Upgrade
|
| Loss (Gain) on Equity Investments | -785.02 | -785.02 | -651.38 | -1,205 | -875.41 | -664 | Upgrade
|
| Stock-Based Compensation | 646.34 | 646.34 | 1,489 | 1,213 | 4.1 | 5.46 | Upgrade
|
| Provision & Write-off of Bad Debts | 160.3 | 160.3 | 2.67 | 128.29 | 8.59 | 43.78 | Upgrade
|
| Other Operating Activities | -10,376 | -2,797 | -4,421 | -1,678 | -609.06 | -619.54 | Upgrade
|
| Change in Accounts Receivable | -2,902 | -2,902 | -131.68 | -2,940 | -4,030 | -3,770 | Upgrade
|
| Change in Inventory | -4,472 | -4,472 | -5,303 | -1,273 | 1,104 | -699.39 | Upgrade
|
| Change in Accounts Payable | 18,612 | 18,612 | 11,107 | 9,374 | -4,650 | 6,446 | Upgrade
|
| Operating Cash Flow | 25,795 | 22,342 | 16,018 | 15,348 | 1,597 | 12,538 | Upgrade
|
| Operating Cash Flow Growth | 52.55% | 39.48% | 4.37% | 861.32% | -87.27% | -9.96% | Upgrade
|
| Capital Expenditures | -5,534 | -5,711 | -3,516 | -2,833 | -2,807 | -2,873 | Upgrade
|
| Sale of Property, Plant & Equipment | 151.38 | 102.05 | 146.81 | 228.36 | 101.22 | 8.22 | Upgrade
|
| Cash Acquisitions | - | -193.2 | -645.26 | -2,541 | - | -1,586 | Upgrade
|
| Divestitures | -3,140 | - | - | - | 1,326 | -2.7 | Upgrade
|
| Sale (Purchase) of Intangibles | -9,512 | -9,439 | -6,769 | -3,254 | -4,163 | -4,606 | Upgrade
|
| Investment in Securities | 1,051 | -989.72 | -2,186 | -391.75 | -49.49 | -1,851 | Upgrade
|
| Other Investing Activities | -245.39 | 86.8 | 838.33 | 1,632 | 160.99 | 118.62 | Upgrade
|
| Investing Cash Flow | -17,229 | -16,145 | -12,130 | -7,159 | -5,430 | -10,791 | Upgrade
|
| Long-Term Debt Issued | - | 4,062 | 11,419 | - | - | 2,061 | Upgrade
|
| Total Debt Issued | 5,774 | 4,062 | 11,419 | - | - | 2,061 | Upgrade
|
| Long-Term Debt Repaid | - | -9,653 | -7,427 | -90.25 | -35.32 | -1,407 | Upgrade
|
| Total Debt Repaid | -4,680 | -9,653 | -7,427 | -90.25 | -35.32 | -1,407 | Upgrade
|
| Net Debt Issued (Repaid) | 1,094 | -5,592 | 3,992 | -90.25 | -35.32 | 654.24 | Upgrade
|
| Issuance of Common Stock | 1,518 | 0.12 | 8.61 | 30.73 | 6,165 | 4,065 | Upgrade
|
| Common Dividends Paid | -2,060 | -2,058 | -1,925 | -1,739 | -2,258 | -2,806 | Upgrade
|
| Other Financing Activities | -561.44 | 4,886 | -750.42 | 2,714 | -110.58 | -150.43 | Upgrade
|
| Financing Cash Flow | -8.66 | -2,764 | 1,325 | 916.02 | 3,761 | 1,763 | Upgrade
|
| Foreign Exchange Rate Adjustments | 82.3 | 0.01 | 114.22 | -68.04 | -231.88 | 34.06 | Upgrade
|
| Net Cash Flow | 8,640 | 3,434 | 5,327 | 9,037 | -304.37 | 3,544 | Upgrade
|
| Free Cash Flow | 20,261 | 16,631 | 12,502 | 12,515 | -1,210 | 9,665 | Upgrade
|
| Free Cash Flow Growth | 48.35% | 33.02% | -0.10% | - | - | -16.77% | Upgrade
|
| Free Cash Flow Margin | 9.50% | 9.28% | 8.45% | 12.32% | -1.31% | 9.92% | Upgrade
|
| Free Cash Flow Per Share | 2.00 | 1.64 | 1.23 | 1.27 | -0.13 | 1.05 | Upgrade
|
| Cash Interest Paid | 629.04 | 439.43 | 162.24 | 140.69 | 134 | 123.54 | Upgrade
|
| Cash Income Tax Paid | 2,695 | 2,307 | 2,082 | 1,197 | 1,371 | 1,949 | Upgrade
|
| Levered Free Cash Flow | 2,704 | -7,468 | -648.77 | 14,069 | -6,982 | 3,260 | Upgrade
|
| Unlevered Free Cash Flow | 2,938 | -7,207 | -364.78 | 14,235 | -6,878 | 3,340 | Upgrade
|
| Change in Net Working Capital | -5,967 | 2,430 | 352.04 | -11,065 | 7,858 | -2,420 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.