Kinder Morgan Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	16,937	15,100	15,334	19,200	16,610
Revenue Growth (YoY)	12.17%	-1.53%	-20.14%	15.59%	41.97%
Cost of Revenue	5,529	4,337	4,938	9,255	6,493
Gross Profit	11,408	10,763	10,396	9,945	10,117
Selling, General & Admin	3,801	3,684	3,475	3,292	3,023
Depreciation & Amortization Expenses	2,453	2,354	2,250	2,186	2,135
Other Operating Expenses	430	341	408	402	2,043
Operating Income	4,724	4,384	4,263	4,065	2,916
Interest Income	896	840	772	803	591
Interest Expense	-1,801	-1,844	-1,797	-1,513	-1,492
Other Non-Operating Income (Expense)	173	27	-37	-20	204
Total Non-Operating Income (Expense)	-732	-977	-1,062	-730	-697
Pretax Income	3,992	3,407	3,201	3,335	2,219
Provision for Income Taxes	832	687	715	710	369
Net Income	3,056	2,613	2,391	2,548	1,784
Minority Interest in Earnings	104	107	95	77	66
Net Income to Common	3,056	2,613	2,391	2,548	1,784
Net Income Growth	16.95%	9.29%	-6.16%	42.83%	1399.16%
Shares Outstanding (Basic)	2,223	2,220	2,234	2,258	2,266
Shares Outstanding (Diluted)	2,223	2,220	2,234	2,258	2,266
Shares Change (YoY)	0.14%	-0.63%	-1.06%	-0.35%	0.13%
EPS (Basic)	1.37	1.17	1.06	1.12	0.78
EPS (Diluted)	1.37	1.17	1.06	1.12	0.78
EPS Growth	17.09%	10.38%	-5.36%	43.59%	1460.00%
Free Cash Flow	2,891	3,006	4,174	3,346	4,427
Free Cash Flow Growth	-3.83%	-27.98%	24.75%	-24.42%	55.72%
Free Cash Flow Per Share	1.30	1.35	1.87	1.48	1.95
Dividends Per Share	1.170	1.150	1.130	1.110	1.080
Dividend Growth	1.74%	1.77%	1.80%	2.78%	2.86%
Gross Margin	67.36%	71.28%	67.80%	51.80%	60.91%
Operating Margin	27.89%	29.03%	27.80%	21.17%	17.56%
Profit Margin	18.66%	18.01%	16.21%	13.67%	11.14%
FCF Margin	17.07%	19.91%	27.22%	17.43%	26.65%
EBITDA	7,177	6,738	6,513	6,326	5,129
EBITDA Margin	42.37%	44.62%	42.47%	32.95%	30.88%
EBIT	4,724	4,384	4,263	4,065	2,916
EBIT Margin	27.89%	29.03%	27.80%	21.17%	17.56%
Effective Tax Rate	20.84%	20.16%	22.34%	21.29%	16.63%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.