Marinomed Biotech AG (VIE: MARI)

Marinomed Biotech AG Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	1.86	2.59	8.18	5.8	9.21	12.02
Cash & Short-Term Investments	1.86	2.59	8.18	5.8	9.21	12.02
Cash Growth	-73.57%	-68.33%	40.90%	-36.98%	-23.40%	600.65%
Accounts Receivable	1.92	1.4	1.39	3.4	2.33	1.48
Other Receivables	0	0.98	1.73	1.41	2.85	1.68
Receivables	1.93	2.39	3.12	4.81	5.18	3.17
Inventory	1.06	1.01	1.56	1.03	0.93	0.1
Prepaid Expenses	-	1.15	1.41	1.24	0.08	0.05
Other Current Assets	-	-	-0	0	-	-
Total Current Assets	4.84	7.14	14.27	12.88	15.4	15.34
Property, Plant & Equipment	5.85	5.94	6.2	6.43	3.07	0.67
Long-Term Investments	-	-	-	-	-	0.04
Other Intangible Assets	1.46	0.14	0.2	0.18	0.2	0.1
Long-Term Deferred Charges	-	1.38	1.61	1.83	1.86	1.52
Other Long-Term Assets	0.01	0.01	0.01	0.02	2.97	1.84
Total Assets	12.15	14.61	22.29	21.34	23.5	19.5
Accounts Payable	0.58	1.53	1.15	1.99	1.98	1
Accrued Expenses	-	0.71	0.82	1.54	1.18	1.39
Current Portion of Long-Term Debt	0.6	6.96	2.45	0.74	0.34	0.06
Current Portion of Leases	-	-	-	0.02	0.01	0.08
Current Unearned Revenue	1.41	0.09	0.84	1.39	0.85	0.05
Other Current Liabilities	-	0.37	0.7	0.34	1.25	1.45
Total Current Liabilities	2.58	9.65	5.96	6.01	5.61	4.03
Long-Term Debt	21.15	14.84	20.18	15.01	12.44	4.48
Long-Term Leases	-	-	-	0.04	0.02	0.03
Long-Term Unearned Revenue	0.26	0.25	0.3	0.09	0.08	0.1
Other Long-Term Liabilities	0	-	-	-0	-	-
Total Liabilities	23.99	24.75	26.44	21.15	18.14	8.64
Common Stock	1.54	1.52	1.51	1.48	1.47	1.47
Retained Earnings	-58.68	-56.55	-49.76	-43.36	-37.47	-31.45
Comprehensive Income & Other	45.3	44.89	44.09	42.07	41.35	40.85
Shareholders' Equity	-11.84	-10.14	-4.16	0.19	5.36	10.87
Total Liabilities & Equity	12.15	14.61	22.29	21.34	23.5	19.5
Total Debt	21.75	21.8	22.63	15.8	12.81	4.64
Net Cash (Debt)	-19.89	-19.21	-14.45	-10	-3.61	7.38
Net Cash Per Share	-	-12.65	-9.64	-6.77	-2.45	5.20
Filing Date Shares Outstanding	-	1.54	1.52	1.49	1.47	1.47
Total Common Shares Outstanding	-	1.52	1.51	1.48	1.47	1.47
Working Capital	2.26	-2.52	8.31	6.86	9.79	11.31
Book Value Per Share	-	-6.65	-2.76	0.13	3.64	7.39
Tangible Book Value	-13.3	-10.28	-4.35	0.01	5.16	10.76
Tangible Book Value Per Share	-	-6.74	-2.89	0.01	3.51	7.32
Land	-	5.91	5.91	5.89	2.65	0.36
Machinery	-	1.44	1.31	1.26	0.84	0.57

Source: S&P Capital IQ. Standard template. Financial Sources.