A.P. Møller - Mærsk A/S (VIE:MRSA)

A.P. Møller - Mærsk Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	28,754	24,659	25,861	36,722	56,701	34,118
Market Cap Growth	11.34%	-4.65%	-29.58%	-35.24%	66.19%	36.36%
Enterprise Value	27,844	20,584	20,206	30,254	60,812	44,411
Last Close Price	1945.00	1417.07	1364.04	1300.10	1640.24	928.59
PE Ratio	6.91	4.18	7.48	1.34	3.59	14.64
PS Ratio	0.61	0.46	0.56	0.48	1.04	1.05
PB Ratio	0.59	0.44	0.52	0.60	1.41	1.35
P/TBV Ratio	0.73	0.54	0.65	0.74	1.67	1.69
P/FCF Ratio	5.51	3.54	4.77	1.30	3.39	6.42
P/OCF Ratio	2.89	2.24	2.96	1.14	2.93	5.33
EV/Sales Ratio	0.59	0.38	0.44	0.40	1.12	1.37
EV/EBITDA Ratio	2.75	2.35	3.50	0.96	3.13	8.26
EV/EBIT Ratio	6.04	3.55	6.57	1.05	3.55	15.02
EV/FCF Ratio	5.33	2.96	3.72	1.07	3.63	8.35
Debt / Equity Ratio	0.33	0.28	0.27	0.24	0.34	0.50
Debt / EBITDA Ratio	1.65	1.35	1.54	0.43	0.64	1.92
Debt / FCF Ratio	3.05	2.29	2.47	0.52	0.81	2.36
Asset Turnover	0.64	0.65	0.58	0.98	0.96	0.71
Inventory Turnover	29.37	26.57	25.40	29.27	30.12	25.56
Quick Ratio	2.05	2.29	2.07	2.77	1.92	1.06
Current Ratio	2.16	2.45	2.45	3.01	2.13	1.27
Return on Equity (ROE)	8.86%	11.03%	6.51%	53.01%	47.18%	9.72%
Return on Assets (ROA)	3.52%	4.41%	2.41%	23.17%	18.96%	4.05%
Return on Capital (ROIC)	4.09%	5.20%	2.82%	27.16%	22.71%	4.92%
Return on Capital Employed (ROCE)	6.60%	8.10%	4.90%	38.30%	32.40%	7.90%
Earnings Yield	14.47%	23.93%	13.37%	74.40%	27.82%	6.83%
FCF Yield	18.16%	28.23%	20.98%	77.24%	29.54%	15.59%
Dividend Yield	7.81%	10.60%	5.07%	20.68%	20.42%	4.84%
Payout Ratio	52.19%	21.82%	284.56%	23.45%	5.67%	15.09%
Buyback Yield / Dilution	2.28%	6.38%	7.83%	4.30%	2.65%	4.33%
Total Shareholder Return	10.10%	16.98%	12.90%	24.98%	23.08%	9.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.