Morgan Stanley Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	228,814	241,823	173,827	130,551	122,589	149,707
Market Cap Growth	5.59%	39.12%	33.15%	6.49%	-18.11%	40.28%
Enterprise Value	-	541,434	402,541	656,625	593,419	609,352
PE Ratio	16.53	17.39	15.81	18.00	13.82	12.22
Forward PE	14.90	16.78	16.19	15.32	12.45	12.91
PEG Ratio	-	1.43	1.20	3.58	4.15	2.65
PS Ratio	3.82	3.98	3.27	2.80	2.65	2.91
PB Ratio	2.38	2.52	1.93	1.53	1.42	1.65
P/TBV Ratio	2.05	2.53	1.94	1.55	1.45	1.69
P/FCF Ratio	-	-13.52	-96.19	-4.11	-15.03	5.49
P/OCF Ratio	-	-15.71	148.30	-4.52	-22.27	5.12
EV/Sales Ratio	-	8.91	7.57	14.09	12.85	11.85
EV/EBITDA Ratio	-	23.64	20.55	47.48	38.12	29.65
EV/EBIT Ratio	-	28.66	26.58	64.59	48.94	36.00
EV/FCF Ratio	-	-30.27	-222.74	-20.65	-72.78	22.36
Debt / Equity Ratio	3.99	3.99	3.42	6.91	6.57	6.13
Debt / EBITDA Ratio	16.88	16.88	15.84	42.99	36.79	27.34
Debt / FCF Ratio	-21.60	-21.60	-171.66	-18.70	-70.23	20.62
Net Debt / Equity Ratio	3.02	3.02	2.44	6.08	5.37	4.98
Net Debt / EBITDA Ratio	12.68	12.68	11.21	37.44	29.71	21.99
Net Debt / FCF Ratio	-16.23	-16.23	-121.48	-16.28	-56.70	16.59
Asset Turnover	0.05	0.05	0.05	0.05	0.05	0.05
Quick Ratio	0.13	0.13	0.14	0.08	0.12	0.12
Current Ratio	1.05	1.05	1.06	0.72	0.71	0.72
Return on Equity (ROE)	15.61%	15.61%	13.17%	9.17%	10.76%	14.42%
Return on Assets (ROA)	1.29%	1.29%	1.12%	0.78%	0.94%	1.31%
Return on Invested Capital (ROIC)	1.69%	1.69%	1.48%	1.07%	1.34%	1.87%
Return on Capital Employed (ROCE)	4.35%	4.35%	6.05%	11.74%	13.56%	18.75%
Earnings Yield	6.05%	5.75%	6.32%	5.55%	7.23%	8.18%
FCF Yield	-7.74%	-7.40%	-1.04%	-24.36%	-6.65%	18.20%
Dividend Yield	2.35%	2.36%	3.07%	3.80%	3.76%	2.38%
Payout Ratio	39.10%	40.57%	47.95%	67.56%	51.24%	28.64%
Buyback Yield / Dilution	2.08%	2.08%	2.08%	4.07%	7.63%	6.94%
Total Shareholder Return	4.43%	4.44%	5.15%	7.87%	11.39%	9.32%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.