PIERER Mobility AG (VIE: PKTM)
Austria
· Delayed Price · Currency is EUR 14.85
+3.85 (35.00%)
Dec 20, 2024, 5:35 PM CET
PIERER Mobility AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,281 | 2,661 | 2,437 | 2,042 | 1,530 | 1,520 | Upgrade
|
| Revenue Growth (YoY) | -14.61% | 9.19% | 19.37% | 33.41% | 0.67% | 3.96% | Upgrade
|
| Cost of Revenue | 1,891 | 1,977 | 1,746 | 1,469 | 1,104 | 1,074 | Upgrade
|
| Gross Profit | 389.29 | 684.09 | 691.32 | 572.3 | 426.83 | 446.02 | Upgrade
|
| Selling, General & Admin | 502.18 | 475.58 | 407.7 | 345.91 | 294.86 | 299.1 | Upgrade
|
| Research & Development | 50.56 | 53.76 | 55.35 | 33.33 | 23.39 | 23.69 | Upgrade
|
| Other Operating Expenses | -29.94 | -2.94 | -1.85 | 1.5 | 0.16 | 0.26 | Upgrade
|
| Operating Expenses | 522.81 | 526.41 | 461.2 | 380.74 | 318.42 | 323.05 | Upgrade
|
| Operating Income | -133.51 | 157.69 | 230.12 | 191.57 | 108.42 | 122.96 | Upgrade
|
| Interest Expense | -96.04 | -73.94 | -19.3 | -12.49 | -15.48 | -16.97 | Upgrade
|
| Interest & Investment Income | 13.17 | 10.67 | 4.02 | 1.86 | 1.63 | 3.03 | Upgrade
|
| Earnings From Equity Investments | 1.64 | 2.34 | 4.99 | 1.67 | -1.18 | -1.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.45 | -5.45 | -1.24 | 8.65 | -2.16 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.43 | 0.83 | -2.48 | 0.07 | 0.08 | -0.05 | Upgrade
|
| EBT Excluding Unusual Items | -211.77 | 92.13 | 216.12 | 191.33 | 91.32 | 107.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.36 | 0.01 | -0.5 | 10.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.14 | 0.25 | 0.01 | -0.13 | Upgrade
|
| Pretax Income | -211.77 | 92.13 | 215.9 | 191.59 | 90.82 | 117.84 | Upgrade
|
| Income Tax Expense | -63.08 | 15.72 | 45.28 | 48.72 | 21.37 | 22.12 | Upgrade
|
| Earnings From Continuing Operations | -148.69 | 76.41 | 170.62 | 142.87 | 69.46 | 95.71 | Upgrade
|
| Net Income to Company | -148.69 | 76.41 | 170.62 | 142.87 | 69.46 | 95.71 | Upgrade
|
| Minority Interest in Earnings | 4.17 | 3.77 | -0.7 | -60.33 | -34.54 | -41.22 | Upgrade
|
| Net Income | -144.52 | 80.18 | 169.92 | 82.54 | 34.91 | 54.5 | Upgrade
|
| Net Income to Common | -144.52 | 80.18 | 169.92 | 82.54 | 34.91 | 54.5 | Upgrade
|
| Net Income Growth | - | -52.81% | 105.87% | 136.43% | -35.94% | -19.23% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 25 | 22 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 25 | 22 | 23 | Upgrade
|
| Shares Change (YoY) | 0.18% | - | 36.56% | 10.76% | -0.81% | -0.05% | Upgrade
|
| EPS (Basic) | -4.27 | 2.37 | 5.03 | 3.34 | 1.56 | 2.42 | Upgrade
|
| EPS (Diluted) | -4.27 | 2.37 | 5.03 | 3.34 | 1.56 | 2.42 | Upgrade
|
| EPS Growth | - | -52.81% | 50.75% | 113.47% | -35.41% | -19.19% | Upgrade
|
| Free Cash Flow | -891 | -423.8 | 33.82 | 185.44 | 164.96 | 107.58 | Upgrade
|
| Free Cash Flow Per Share | -26.34 | -12.54 | 1.00 | 7.49 | 7.38 | 4.78 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 2.000 | 1.000 | 0.500 | - | Upgrade
|
| Dividend Growth | -75.00% | -75.00% | 100.00% | 100.00% | - | - | Upgrade
|
| Gross Margin | 17.07% | 25.71% | 28.37% | 28.03% | 27.89% | 29.34% | Upgrade
|
| Operating Margin | -5.85% | 5.93% | 9.44% | 9.38% | 7.08% | 8.09% | Upgrade
|
| Profit Margin | -6.34% | 3.01% | 6.97% | 4.04% | 2.28% | 3.58% | Upgrade
|
| Free Cash Flow Margin | -39.07% | -15.93% | 1.39% | 9.08% | 10.78% | 7.08% | Upgrade
|
| EBITDA | 41.09 | 321.19 | 375.98 | 330.28 | 234.71 | 232.05 | Upgrade
|
| EBITDA Margin | 1.80% | 12.07% | 15.43% | 16.18% | 15.34% | 15.26% | Upgrade
|
| D&A For EBITDA | 174.6 | 163.5 | 145.86 | 138.72 | 126.29 | 109.08 | Upgrade
|
| EBIT | -133.51 | 157.69 | 230.12 | 191.57 | 108.42 | 122.96 | Upgrade
|
| EBIT Margin | -5.85% | 5.93% | 9.44% | 9.38% | 7.08% | 8.09% | Upgrade
|
| Effective Tax Rate | - | 17.06% | 20.97% | 25.43% | 23.53% | 18.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.