PIERER Mobility AG (VIE:PKTM)
Austria flag Austria · Delayed Price · Currency is EUR
16.90
+0.48 (2.92%)
Sep 1, 2025, 5:35 PM CET

PIERER Mobility AG Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
-77.17-990.2780.18169.9282.5434.91
Upgrade
Depreciation & Amortization
322.57342.77163.5145.86138.72126.29
Upgrade
Loss (Gain) From Sale of Assets
109.45109.45-10.212.292.47
Upgrade
Asset Writedown & Restructuring Costs
360.66360.66----
Upgrade
Loss (Gain) on Equity Investments
9.029.02-2.34-4.99-1.671.18
Upgrade
Other Operating Activities
-1,053-110.416.69-21.9167.1957.79
Upgrade
Change in Accounts Receivable
19.319.3-39.99-154.610.325.62
Upgrade
Change in Inventory
90.8590.85-224-241.62-104.6417.13
Upgrade
Change in Accounts Payable
-267.35-267.35-104.9377.5172.6447.43
Upgrade
Change in Other Net Operating Assets
402-----
Upgrade
Operating Cash Flow
-84.06-435.96-110.85280.34367.36312.82
Upgrade
Operating Cash Flow Growth
----23.69%17.44%21.54%
Upgrade
Capital Expenditures
-165.6-263.3-312.95-246.52-181.92-147.86
Upgrade
Sale of Property, Plant & Equipment
5.573.7713.120.30.60.63
Upgrade
Cash Acquisitions
-1.32-45.22-1.61-5.48--
Upgrade
Divestitures
----0.930.29
Upgrade
Investment in Securities
-10.69-12.490.93-14.74-0.77-0.15
Upgrade
Other Investing Activities
55.93-23.27-1.64-16.69-13.960.08
Upgrade
Investing Cash Flow
-116.11-340.51-302.14-283.13-195.12-147.01
Upgrade
Short-Term Debt Issued
-717.9411.82---
Upgrade
Long-Term Debt Issued
-47.03504.18-79.53-
Upgrade
Total Debt Issued
1,065764.97516-79.53-
Upgrade
Short-Term Debt Repaid
----4.53-9.99-23.99
Upgrade
Long-Term Debt Repaid
--52.64-51.59-50.22-58.4-48.38
Upgrade
Total Debt Repaid
-793.24-52.64-51.59-54.75-68.39-72.37
Upgrade
Net Debt Issued (Repaid)
272.03712.33464.41-54.7511.14-72.37
Upgrade
Issuance of Common Stock
----13.6-
Upgrade
Repurchase of Common Stock
------4.57
Upgrade
Common Dividends Paid
--16.9-67.59-33.8-11.17-26.74
Upgrade
Other Financing Activities
0.35-0.751.84-2.75-41.18-1.01
Upgrade
Financing Cash Flow
272.38694.68398.66-91.3-27.62-104.69
Upgrade
Foreign Exchange Rate Adjustments
2.19-5.61-5.44-0.6910.62-3.72
Upgrade
Net Cash Flow
74.4-87.4-19.77-94.77155.2457.41
Upgrade
Free Cash Flow
-249.66-699.26-423.833.82185.44164.96
Upgrade
Free Cash Flow Growth
----81.77%12.41%53.34%
Upgrade
Free Cash Flow Margin
-19.25%-37.21%-15.93%1.39%9.08%10.78%
Upgrade
Free Cash Flow Per Share
-7.39-20.69-12.541.007.497.38
Upgrade
Cash Interest Paid
79.99109.9967.6218.8811.9514.81
Upgrade
Cash Income Tax Paid
4.0917.2910.4643.7731.054.09
Upgrade
Levered Free Cash Flow
-113.8-490.07-466.5-19.91119.07147.47
Upgrade
Unlevered Free Cash Flow
-48.19-412.7-420.29-7.85126.88157.14
Upgrade
Change in Working Capital
244.8-157.2-368.89-18.7468.390.18
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.