VIE:SHWW Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	71,465	69,058	73,497	68,309	52,867	79,126
Market Cap Growth	-15.78%	-6.04%	7.59%	29.21%	-33.19%	39.73%
Enterprise Value	83,456	80,015	83,566	78,232	63,458	88,874
PE Ratio	32.67	31.58	32.22	33.72	30.74	50.45
Forward PE	28.14	26.59	27.45	28.68	23.92	36.51
PEG Ratio	-	2.76	2.75	2.64	2.01	2.78
PS Ratio	3.56	3.40	3.70	3.44	2.77	4.61
PB Ratio	18.25	17.45	21.09	21.37	19.81	37.73
P/TBV Ratio	15.91	17.65	21.32	21.68	20.03	38.59
P/FCF Ratio	31.62	30.24	41.00	30.15	48.18	49.11
P/OCF Ratio	24.31	23.25	27.09	22.54	32.00	40.97
EV/Sales Ratio	4.09	3.94	4.20	3.94	3.33	5.18
EV/EBITDA Ratio	18.28	18.23	19.54	19.31	18.26	28.81
EV/EBIT Ratio	25.33	24.39	25.48	25.49	24.56	40.37
EV/FCF Ratio	36.92	35.04	46.62	34.53	57.83	55.16
Debt / Equity Ratio	2.81	2.81	2.94	3.18	4.03	4.72
Debt / EBITDA Ratio	2.54	2.54	2.40	2.51	3.10	3.21
Debt / FCF Ratio	4.88	4.88	5.72	4.48	9.81	6.14
Net Debt / Equity Ratio	2.77	2.77	2.89	3.10	3.97	4.65
Net Debt / EBITDA Ratio	2.50	2.50	2.35	2.45	3.05	3.16
Net Debt / FCF Ratio	4.80	4.80	5.62	4.38	9.65	6.05
Asset Turnover	0.95	0.95	0.99	1.01	1.02	0.97
Inventory Turnover	5.24	5.24	5.16	4.96	5.63	6.11
Quick Ratio	0.43	0.43	0.37	0.41	0.46	0.44
Current Ratio	0.87	0.87	0.79	0.83	0.99	0.88
Return on Equity (ROE)	59.39%	59.39%	69.05%	70.07%	72.94%	61.65%
Return on Assets (ROA)	11.85%	11.85%	12.71%	12.03%	10.90%	10.33%
Return on Invested Capital (ROIC)	14.82%	14.82%	16.11%	15.30%	13.85%	13.17%
Return on Capital Employed (ROCE)	21.30%	21.30%	23.00%	21.65%	19.02%	16.64%
Earnings Yield	3.06%	3.17%	3.10%	2.97%	3.25%	1.98%
FCF Yield	3.16%	3.31%	2.44%	3.32%	2.08%	2.04%
Dividend Yield	0.92%	0.98%	0.85%	0.78%	1.01%	0.64%
Payout Ratio	30.75%	30.75%	26.98%	26.11%	30.62%	31.49%
Buyback Yield / Dilution	1.89%	1.89%	1.75%	1.66%	1.29%	2.77%
Total Shareholder Return	2.81%	2.87%	2.60%	2.45%	2.30%	3.41%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.