VIE:SRT3 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,592	15,142	13,392	20,462	24,078	37,429
Market Cap Growth	-8.52%	13.07%	-34.55%	-15.02%	-35.67%	58.96%
Enterprise Value	18,483	20,126	18,446	26,209	27,053	39,681
Last Close Price	218.70	245.60	212.89	329.74	367.31	590.59
PE Ratio	87.74	97.76	159.43	99.52	35.51	117.37
PS Ratio	3.84	4.28	3.96	6.03	5.77	10.85
PB Ratio	3.51	3.92	3.44	7.42	9.06	21.76
P/FCF Ratio	34.40	38.33	23.65	69.62	113.79	80.32
P/OCF Ratio	16.24	18.09	13.72	23.97	32.80	42.86
EV/Sales Ratio	5.22	5.69	5.46	7.72	6.48	11.50
EV/EBITDA Ratio	20.06	22.71	24.61	32.31	19.36	35.65
EV/EBIT Ratio	32.75	35.46	40.63	48.38	23.02	42.54
EV/FCF Ratio	46.78	50.94	32.57	89.18	127.85	85.15
Debt / Equity Ratio	1.11	1.11	1.17	1.93	0.96	1.21
Debt / EBITDA Ratio	4.63	4.63	5.79	6.26	1.78	1.82
Debt / FCF Ratio	10.84	10.84	8.05	18.07	12.01	4.45
Net Debt / Equity Ratio	0.97	0.97	0.96	1.78	0.88	1.00
Net Debt / EBITDA Ratio	4.21	4.21	4.98	6.06	1.68	1.54
Net Debt / FCF Ratio	9.44	9.44	6.59	16.73	11.08	3.68
Asset Turnover	0.36	0.36	0.34	0.41	0.66	0.68
Inventory Turnover	2.41	2.41	2.03	1.65	1.91	2.22
Quick Ratio	0.43	0.43	0.84	0.61	0.40	0.53
Current Ratio	0.90	0.90	1.46	1.47	1.12	1.16
Return on Equity (ROE)	5.93%	5.93%	4.13%	10.73%	41.70%	27.54%
Return on Assets (ROA)	3.58%	3.58%	2.86%	4.05%	11.59%	11.45%
Return on Invested Capital (ROIC)	5.09%	5.10%	4.36%	6.42%	21.53%	17.83%
Return on Capital Employed (ROCE)	7.30%	7.30%	5.20%	6.40%	22.70%	22.50%
Earnings Yield	1.14%	1.02%	0.63%	1.00%	2.82%	0.85%
FCF Yield	2.91%	2.61%	4.23%	1.44%	0.88%	1.24%
Dividend Yield	0.33%	0.30%	0.35%	0.22%	0.39%	0.21%
Payout Ratio	32.73%	32.73%	60.36%	47.76%	12.67%	15.11%
Buyback Yield / Dilution	-0.10%	-0.10%	-0.82%	-	-	-
Total Shareholder Return	0.23%	0.20%	-0.47%	0.22%	0.39%	0.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.