Synopsys, Inc. (VIE:SYNP)
Austria · Delayed Price · Currency is EUR 369.45
+5.35 (1.47%)
At close: Mar 4, 2026
Synopsys Income Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Revenue | 8,008 | 7,054 | 6,127 | 5,318 | 4,616 | 4,204 |
Revenue Growth (YoY) | 31.88% | 15.12% | 15.22% | 15.21% | 9.79% | 14.08% |
Cost of Revenue | 1,991 | 1,624 | 1,245 | 1,031 | 898.01 | 861.78 |
Gross Profit | 6,017 | 5,431 | 4,882 | 4,287 | 3,718 | 3,342 |
Selling, General & Admin | 2,047 | 1,844 | 1,428 | 1,102 | 956.28 | 1,035 |
Depreciation & Amortization Expenses | 344.52 | 192.53 | 16.24 | 9.3 | 11.64 | 33.92 |
Research & Development | 2,641 | 2,479 | 2,082 | 1,850 | 1,590 | 1,505 |
Other Operating Expenses | 118.28 | - | - | 53.09 | 11.22 | 33.41 |
Operating Income | 866.13 | 914.93 | 1,356 | 1,273 | 1,149 | 734.79 |
Interest Expense | -598.31 | -446.73 | -36.83 | -2.7 | - | - |
Other Non-Operating Income (Expense) | 913.25 | 924.94 | 194.98 | 34.93 | -45.26 | 70.72 |
Total Non-Operating Income (Expense) | 314.94 | 478.22 | 158.15 | 32.23 | -45.26 | 70.72 |
Pretax Income | 1,181 | 1,393 | 1,514 | 1,305 | 1,103 | 805.51 |
Provision for Income Taxes | 76.62 | 55.99 | 99.72 | 90.19 | 139.39 | 49.16 |
Net Income | 1,101 | 2,664 | 4,527 | 2,460 | 984.59 | 757.52 |
Minority Interest in Earnings | -0.94 | 1.03 | -27.57 | -11.76 | -6.16 | -1.16 |
Earnings From Discontinued Operations | -3.9 | -3.9 | 821.67 | 2.84 | 14.37 | - |
Net Income to Common | 1,101 | 2,664 | 4,527 | 2,460 | 984.59 | 757.52 |
Net Income Growth | -47.80% | -41.14% | 84.03% | 149.83% | 29.98% | 14.02% |
Shares Outstanding (Basic) | 173 | 164 | 153 | 152 | 153 | 153 |
Shares Outstanding (Diluted) | 174 | 166 | 156 | 155 | 156 | 157 |
Shares Change (YoY) | 11.53% | 6.23% | 0.48% | -0.82% | -0.54% | 1.05% |
EPS (Basic) | 6.50 | 8.13 | 14.78 | 8.08 | 6.44 | 4.96 |
EPS (Diluted) | 6.44 | 8.04 | 14.51 | 7.92 | 6.29 | 4.81 |
EPS Growth | -21.18% | -44.59% | 83.21% | 25.91% | 30.77% | 12.65% |
Free Cash Flow | 2,279 | 1,349 | 1,268 | 1,514 | 1,602 | 1,399 |
Free Cash Flow Growth | 68.91% | 6.44% | -16.26% | -5.53% | 14.54% | 67.21% |
Free Cash Flow Per Share | 13.10 | 8.14 | 8.13 | 9.75 | 10.24 | 8.89 |
Gross Margin | 75.14% | 76.98% | 79.68% | 80.62% | 80.54% | 79.50% |
Operating Margin | 10.82% | 12.97% | 22.13% | 23.94% | 24.89% | 17.48% |
Profit Margin | 13.79% | 18.96% | 23.08% | 22.85% | 20.89% | 17.99% |
FCF Margin | 28.46% | 19.13% | 20.69% | 28.46% | 34.71% | 33.27% |
EBITDA | 2,118 | 1,746 | 1,822 | 1,700 | 1,540 | 1,090 |
EBITDA Margin | 26.44% | 24.75% | 29.73% | 31.97% | 33.36% | 25.92% |
EBIT | 866.13 | 914.93 | 1,356 | 1,273 | 1,149 | 734.79 |
EBIT Margin | 10.82% | 12.97% | 22.13% | 23.94% | 24.89% | 17.48% |
Effective Tax Rate | 6.49% | 4.02% | 6.59% | 6.91% | 12.63% | 6.10% |
Updated Jan 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.