UBM Development AG (VIE:UBS)
19.70
-0.15 (-0.76%)
Apr 24, 2025, 4:07 PM CET
UBM Development AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 106.24 | 85.32 | 133.94 | 278.31 | 183.34 | Upgrade
|
Other Revenue | -2.63 | - | - | - | - | Upgrade
|
Revenue | 103.61 | 85.32 | 133.94 | 278.31 | 183.34 | Upgrade
|
Revenue Growth (YoY) | 21.45% | -36.30% | -51.87% | 51.80% | -24.24% | Upgrade
|
Cost of Revenue | 53.9 | 37.38 | 83.89 | 187.3 | 136.82 | Upgrade
|
Gross Profit | 49.72 | 47.94 | 50.05 | 91.02 | 46.52 | Upgrade
|
Selling, General & Admin | 22.73 | 33.72 | 39.97 | 38.42 | 35.99 | Upgrade
|
Other Operating Expenses | 26.55 | 26.15 | 16.91 | 20.23 | 22.67 | Upgrade
|
Operating Expenses | 51.75 | 62.65 | 62.15 | 61.27 | 61.75 | Upgrade
|
Operating Income | -2.03 | -14.71 | -12.1 | 29.75 | -15.22 | Upgrade
|
Interest Expense | -32.11 | -31.06 | -25.73 | -23.31 | -20.43 | Upgrade
|
Interest & Investment Income | - | 16.89 | 15.01 | 12.4 | 14.2 | Upgrade
|
Earnings From Equity Investments | - | -14.06 | 25.4 | 36 | 27.81 | Upgrade
|
Currency Exchange Gain (Loss) | - | 6.86 | -0.35 | 2.54 | -12.89 | Upgrade
|
Other Non Operating Income (Expenses) | 18.09 | 4.87 | 8.26 | -2.25 | 6.47 | Upgrade
|
EBT Excluding Unusual Items | -16.06 | -31.21 | 10.49 | 55.12 | -0.05 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 32.29 | 0.13 | - | - | Upgrade
|
Asset Writedown | -7.14 | -40.45 | 20.84 | 5.02 | 62.31 | Upgrade
|
Pretax Income | -23.19 | -39.36 | 31.45 | 60.14 | 62.26 | Upgrade
|
Income Tax Expense | 6.4 | 6.68 | 4.34 | 16.43 | 21.51 | Upgrade
|
Earnings From Continuing Operations | -29.59 | -46.05 | 27.11 | 43.71 | 40.75 | Upgrade
|
Minority Interest in Earnings | -0.55 | -0.53 | -1.25 | -1.5 | -0.95 | Upgrade
|
Net Income | -30.15 | -46.58 | 25.87 | 42.22 | 39.8 | Upgrade
|
Preferred Dividends & Other Adjustments | - | 5.92 | 9.08 | 8.59 | 7.04 | Upgrade
|
Net Income to Common | -30.15 | -52.5 | 16.79 | 33.63 | 32.77 | Upgrade
|
Net Income Growth | - | - | -38.73% | 6.06% | -25.00% | Upgrade
|
Shares Outstanding (Basic) | - | 7 | 7 | 7 | 7 | Upgrade
|
Shares Outstanding (Diluted) | - | 7 | 7 | 7 | 7 | Upgrade
|
Shares Change (YoY) | - | - | - | - | -0.26% | Upgrade
|
EPS (Basic) | - | -7.03 | 2.25 | 4.50 | 4.39 | Upgrade
|
EPS (Diluted) | - | -7.03 | 2.25 | 4.50 | 4.39 | Upgrade
|
EPS Growth | - | - | -50.07% | 2.61% | -28.69% | Upgrade
|
Free Cash Flow | -30.65 | -92.22 | -102.98 | -106.34 | -77.54 | Upgrade
|
Free Cash Flow Per Share | - | -12.34 | -13.78 | -14.23 | -10.38 | Upgrade
|
Dividend Per Share | - | - | 1.100 | 2.250 | 2.200 | Upgrade
|
Dividend Growth | - | - | -51.11% | 2.27% | - | Upgrade
|
Gross Margin | 47.98% | 56.19% | 37.37% | 32.70% | 25.37% | Upgrade
|
Operating Margin | -1.96% | -17.24% | -9.03% | 10.69% | -8.30% | Upgrade
|
Profit Margin | -29.09% | -61.53% | 12.53% | 12.08% | 17.87% | Upgrade
|
Free Cash Flow Margin | -29.59% | -108.09% | -76.88% | -38.21% | -42.29% | Upgrade
|
EBITDA | 7.58 | -13.88 | -11.18 | 30.58 | -14.52 | Upgrade
|
EBITDA Margin | 7.32% | -16.27% | -8.35% | 10.99% | -7.92% | Upgrade
|
D&A For EBITDA | 9.61 | 0.83 | 0.92 | 0.84 | 0.7 | Upgrade
|
EBIT | -2.03 | -14.71 | -12.1 | 29.75 | -15.22 | Upgrade
|
EBIT Margin | -1.96% | -17.24% | -9.03% | 10.69% | -8.30% | Upgrade
|
Effective Tax Rate | - | - | 13.79% | 27.32% | 34.54% | Upgrade
|
Advertising Expenses | - | 2.81 | 2.72 | 1.61 | 1.15 | Upgrade
|
Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.