Vienna Insurance Group AG (VIE:VIG)
Austria · Delayed Price · Currency is EUR 59.30
-2.90 (-4.66%)
At close: Mar 20, 2026
Vienna Insurance Group AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 13,196 | 12,138 | 10,922 | 9,738 | 9,706 |
Total Interest & Dividend Income | 415.2 | -474.3 | -728.64 | 1,503 | 729.3 |
Gain (Loss) on Sale of Investments | - | -5.08 | 0.08 | -4.24 | -12.66 |
Other Revenue | 27.1 | 918.43 | 1,014 | -1,502 | 190.66 |
| 13,638 | 12,578 | 11,207 | 9,735 | 10,613 | |
Revenue Growth (YoY) | 8.43% | 12.23% | 15.13% | -8.28% | 4.79% |
Policy Benefits | 11,678 | 10,952 | 9,714 | 8,599 | 7,137 |
Policy Acquisition & Underwriting Costs | - | - | - | - | 2,211 |
Selling, General & Administrative | - | - | - | - | 539.53 |
Other Operating Expenses | 667.6 | 546.85 | 512.49 | 410.89 | 236.64 |
Reinsurance Income or Expense | - | - | - | - | 185.25 |
Total Operating Expenses | 12,345 | 11,499 | 10,226 | 9,010 | 9,943 |
Operating Income | 1,293 | 1,079 | 980.7 | 724.82 | 670.17 |
Interest Expense | -82.5 | -82.22 | -99.33 | -95.27 | -98.4 |
Currency Exchange Gain (Loss) | 47.1 | 1.88 | -5.38 | 4.21 | -51.07 |
Other Non Operating Income (Expenses) | -23.7 | - | - | - | - |
EBT Excluding Unusual Items | 1,234 | 998.22 | 875.99 | 633.77 | 520.7 |
Impairment of Goodwill | -72.6 | -116.33 | -75.64 | -26.36 | - |
Asset Writedown | - | -0.08 | -27.66 | -21.71 | -9.37 |
Pretax Income | 1,161 | 881.81 | 772.69 | 585.7 | 511.33 |
Income Tax Expense | 303 | 214.94 | 196.44 | 121.69 | 123.34 |
Earnings From Continuing Ops. | 858.4 | 666.87 | 576.25 | 464 | 387.99 |
Minority Interest in Earnings | -23.5 | -21.61 | -17.27 | 8.33 | -12.26 |
Net Income | 834.9 | 645.26 | 558.98 | 472.34 | 375.73 |
Preferred Dividends & Other Adjustments | 7.64 | 7.64 | 7.56 | 7.47 | - |
Net Income to Common | 827.26 | 637.61 | 551.42 | 464.87 | 375.73 |
Net Income Growth | 29.39% | 15.43% | 18.34% | 25.71% | 62.29% |
Shares Outstanding (Basic) | 128 | 128 | 128 | 128 | 128 |
Shares Outstanding (Diluted) | 128 | 128 | 128 | 128 | 128 |
EPS (Basic) | 6.46 | 4.98 | 4.31 | 3.63 | 2.94 |
EPS (Diluted) | 6.46 | 4.98 | 4.31 | 3.63 | 2.94 |
EPS Growth | 29.74% | 15.63% | 18.62% | 23.72% | 62.29% |
Free Cash Flow | - | 122.29 | -404.12 | -671.94 | 226.07 |
Free Cash Flow Per Share | - | 0.95 | -3.16 | -5.25 | 1.77 |
Dividend Per Share | 1.730 | 1.550 | 1.400 | 1.300 | 1.250 |
Dividend Growth | 11.61% | 10.71% | 7.69% | 4.00% | 66.67% |
Operating Margin | 9.48% | 8.58% | 8.75% | 7.45% | 6.31% |
Profit Margin | 6.07% | 5.07% | 4.92% | 4.78% | 3.54% |
Free Cash Flow Margin | - | 0.97% | -3.61% | -6.90% | 2.13% |
EBITDA | 1,541 | 1,327 | 1,201 | 824.7 | 741.89 |
EBITDA Margin | 11.30% | 10.55% | 10.72% | 8.47% | 6.99% |
D&A For EBITDA | 248.15 | 248.15 | 220.3 | 99.88 | 71.73 |
EBIT | 1,293 | 1,079 | 980.7 | 724.82 | 670.17 |
EBIT Margin | 9.48% | 8.58% | 8.75% | 7.45% | 6.31% |
Effective Tax Rate | 26.09% | 24.38% | 25.42% | 20.78% | 24.12% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.