Wienerberger AG (VIE: WIE)
Austria
· Delayed Price · Currency is EUR 25.76
+0.14 (0.55%)
Dec 20, 2024, 5:35 PM CET
Wienerberger AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,330 | 4,224 | 4,977 | 3,971 | 3,355 | 3,466 | Upgrade
|
| Revenue Growth (YoY) | -1.91% | -15.12% | 25.32% | 18.38% | -3.22% | 4.88% | Upgrade
|
| Cost of Revenue | 2,766 | 2,612 | 3,029 | 2,532 | 2,166 | 2,212 | Upgrade
|
| Gross Profit | 1,565 | 1,613 | 1,947 | 1,439 | 1,188 | 1,255 | Upgrade
|
| Selling, General & Admin | 1,208 | 1,117 | 1,188 | 983.94 | 856.07 | 888.12 | Upgrade
|
| Other Operating Expenses | 54.01 | 17.59 | 50.47 | 40.5 | 40.61 | 19.73 | Upgrade
|
| Operating Expenses | 1,262 | 1,134 | 1,239 | 1,024 | 896.68 | 907.85 | Upgrade
|
| Operating Income | 302.84 | 478.38 | 708.74 | 414.76 | 291.79 | 346.91 | Upgrade
|
| Interest Expense | -108.47 | -73.48 | -47.22 | -38.82 | -36 | -38.98 | Upgrade
|
| Interest & Investment Income | 25.46 | 21.19 | 7.23 | 3.54 | 2.97 | 3.29 | Upgrade
|
| Earnings From Equity Investments | -2.63 | -0.34 | 6.56 | 4.08 | 4.14 | 3.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.33 | 9.33 | 10.73 | -8.78 | -8.94 | -8.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -39.09 | -4.45 | -4.59 | 3.82 | -0.15 | -3.95 | Upgrade
|
| EBT Excluding Unusual Items | 187.44 | 430.64 | 681.46 | 378.61 | 253.81 | 302.57 | Upgrade
|
| Impairment of Goodwill | - | - | - | -10.75 | -90.37 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.42 | -2.42 | -4.29 | -8.49 | -3.89 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 13.45 | 13.45 | 29.57 | 14.9 | 11.5 | 12.7 | Upgrade
|
| Asset Writedown | -67.26 | -17.34 | -18.39 | - | -22.31 | - | Upgrade
|
| Pretax Income | 131.21 | 424.32 | 688.35 | 374.27 | 148.75 | 315.27 | Upgrade
|
| Income Tax Expense | 60.26 | 89.21 | 119.8 | 62.2 | 48.82 | 52.51 | Upgrade
|
| Earnings From Continuing Operations | 70.96 | 335.12 | 568.55 | 312.07 | 99.93 | 262.76 | Upgrade
|
| Minority Interest in Earnings | -3.04 | -0.76 | -0.64 | -0.18 | -0.29 | -0.52 | Upgrade
|
| Net Income | 67.92 | 334.36 | 567.91 | 311.89 | 99.64 | 262.25 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 1.18 | 11.11 | 13.15 | Upgrade
|
| Net Income to Common | 67.92 | 334.36 | 567.91 | 310.71 | 88.53 | 249.1 | Upgrade
|
| Net Income Growth | -82.75% | -41.12% | 82.09% | 213.01% | -62.00% | 78.27% | Upgrade
|
| Shares Outstanding (Basic) | 109 | 106 | 110 | 113 | 113 | 114 | Upgrade
|
| Shares Outstanding (Diluted) | 109 | 106 | 110 | 113 | 113 | 114 | Upgrade
|
| Shares Change (YoY) | 3.17% | -3.91% | -2.85% | 0.38% | -1.43% | -1.58% | Upgrade
|
| EPS (Basic) | 0.62 | 3.17 | 5.17 | 2.75 | 0.79 | 2.18 | Upgrade
|
| EPS (Diluted) | 0.62 | 3.17 | 5.17 | 2.75 | 0.79 | 2.18 | Upgrade
|
| EPS Growth | -83.28% | -38.73% | 88.14% | 249.65% | -63.94% | 89.59% | Upgrade
|
| Free Cash Flow | 249.69 | 138.36 | 371.23 | 230.81 | 303.6 | 174.32 | Upgrade
|
| Free Cash Flow Per Share | 2.29 | 1.31 | 3.38 | 2.04 | 2.69 | 1.52 | Upgrade
|
| Dividend Per Share | 0.900 | 0.900 | 0.900 | 0.750 | 0.600 | 0.600 | Upgrade
|
| Dividend Growth | 0% | 0% | 20.00% | 25.00% | 0% | 20.00% | Upgrade
|
| Gross Margin | 36.14% | 38.17% | 39.13% | 36.24% | 35.43% | 36.20% | Upgrade
|
| Operating Margin | 6.99% | 11.32% | 14.24% | 10.44% | 8.70% | 10.01% | Upgrade
|
| Profit Margin | 1.57% | 7.92% | 11.41% | 7.82% | 2.64% | 7.19% | Upgrade
|
| Free Cash Flow Margin | 5.77% | 3.28% | 7.46% | 5.81% | 9.05% | 5.03% | Upgrade
|
| EBITDA | 582.09 | 702.74 | 923.23 | 615.14 | 488.97 | 541.32 | Upgrade
|
| EBITDA Margin | 13.44% | 16.64% | 18.55% | 15.49% | 14.58% | 15.62% | Upgrade
|
| D&A For EBITDA | 279.25 | 224.36 | 214.5 | 200.38 | 197.18 | 194.41 | Upgrade
|
| EBIT | 302.84 | 478.38 | 708.74 | 414.76 | 291.79 | 346.91 | Upgrade
|
| EBIT Margin | 6.99% | 11.32% | 14.24% | 10.44% | 8.70% | 10.01% | Upgrade
|
| Effective Tax Rate | 45.92% | 21.02% | 17.40% | 16.62% | 32.82% | 16.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.