CIAAT Co., Ltd. (XKON:103660)
South Korea · Delayed Price · Currency is KRW 819.00
-80.00 (-8.90%)
At close: Feb 13, 2026
CIAAT Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 |
|---|---|---|---|---|---|
Period Ending | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 |
Operating Revenue | 17,786 | 13,075 | 12,098 | 5,814 | 10,260 |
Other Revenue | -0 | -0 | - | -0 | -0 |
| 17,786 | 13,075 | 12,098 | 5,814 | 10,260 | |
Revenue Growth (YoY) | 36.03% | 8.08% | 108.06% | -43.33% | 19.19% |
Cost of Revenue | 13,344 | 8,639 | 7,645 | 4,742 | 5,835 |
Gross Profit | 4,441 | 4,436 | 4,453 | 1,072 | 4,425 |
Selling, General & Admin | 2,316 | 2,229 | 1,920 | 1,967 | 2,610 |
Research & Development | 641.29 | 37.48 | 55.2 | 18.68 | 139.66 |
Amortization of Goodwill & Intangibles | 132.89 | 1,073 | 919.34 | 885.06 | 223.49 |
Other Operating Expenses | -26.77 | -3.89 | 1.4 | 24.63 | -5.68 |
Operating Expenses | 3,314 | 3,677 | 3,487 | 3,399 | 3,254 |
Operating Income | 1,127 | 758.86 | 966.01 | -2,327 | 1,171 |
Interest Expense | -807.45 | -830.98 | -793.31 | -945.36 | -836.45 |
Interest & Investment Income | 6.11 | 6.38 | 4.12 | 13.36 | 25.82 |
Currency Exchange Gain (Loss) | -116.93 | -33.41 | -51.62 | -10.41 | -7.52 |
Other Non Operating Income (Expenses) | 26.52 | 90.75 | 24.3 | 5.25 | 13.74 |
EBT Excluding Unusual Items | 235.66 | -8.41 | 149.49 | -3,264 | 366.99 |
Gain (Loss) on Sale of Investments | - | 0.03 | - | - | - |
Gain (Loss) on Sale of Assets | - | 1.99 | - | -63.48 | 3.22 |
Asset Writedown | - | - | - | - | -165.83 |
Other Unusual Items | - | 10.56 | - | - | - |
Pretax Income | 235.66 | 4.16 | 149.49 | -3,327 | 204.37 |
Income Tax Expense | - | - | - | 438.15 | -38.28 |
Net Income | 235.66 | 4.16 | 149.49 | -3,765 | 242.66 |
Net Income to Common | 235.66 | 4.16 | 149.49 | -3,765 | 242.66 |
Net Income Growth | 5560.75% | -97.21% | - | - | -71.51% |
Shares Outstanding (Basic) | 3 | 0 | 7 | 2 | 2 |
Shares Outstanding (Diluted) | 3 | 0 | 7 | 2 | 2 |
Shares Change (YoY) | 4671.22% | -98.96% | 288.53% | -2.70% | -0.19% |
EPS (Basic) | 70.00 | 59.00 | 22.00 | -2153.00 | 135.00 |
EPS (Diluted) | 70.00 | 59.00 | 22.00 | -2153.00 | 135.00 |
EPS Growth | 18.64% | 168.18% | - | - | -71.46% |
Free Cash Flow | -1,769 | 1,136 | -262.35 | 28.87 | -5,999 |
Free Cash Flow Per Share | -525.60 | 16102.07 | -38.61 | 16.51 | -3337.27 |
Gross Margin | 24.97% | 33.93% | 36.80% | 18.44% | 43.13% |
Operating Margin | 6.34% | 5.80% | 7.99% | -40.01% | 11.42% |
Profit Margin | 1.32% | 0.03% | 1.24% | -64.76% | 2.37% |
Free Cash Flow Margin | -9.95% | 8.69% | -2.17% | 0.50% | -58.47% |
EBITDA | 1,893 | 2,610 | 2,897 | -668.19 | 2,078 |
EBITDA Margin | 10.64% | 19.96% | 23.95% | -11.49% | 20.25% |
D&A For EBITDA | 765.41 | 1,851 | 1,931 | 1,658 | 906.68 |
EBIT | 1,127 | 758.86 | 966.01 | -2,327 | 1,171 |
EBIT Margin | 6.34% | 5.80% | 7.99% | -40.01% | 11.42% |
Advertising Expenses | 53.12 | 88 | 114.58 | 112.96 | 327.68 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.