KC Industry Co.,Ltd. (XKON:112190)
1,181.00
-3.00 (-0.25%)
At close: Feb 13, 2026
KC Industry Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|
Period Ending | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 |
Operating Revenue | 55,396 | 33,324 | 32,727 | 40,606 | 53,232 |
Other Revenue | -0 | - | 0 | - | -0 |
| 55,396 | 33,324 | 32,727 | 40,606 | 53,232 | |
Revenue Growth (YoY) | 66.23% | 1.82% | -19.40% | -23.72% | -14.18% |
Cost of Revenue | 48,648 | 28,982 | 30,084 | 37,734 | 48,909 |
Gross Profit | 6,748 | 4,341 | 2,644 | 2,872 | 4,323 |
Selling, General & Admin | 2,775 | 1,998 | 2,017 | 2,183 | 3,544 |
Research & Development | 430.82 | 338.47 | 276.04 | 259.15 | 314.29 |
Amortization of Goodwill & Intangibles | 14.59 | 5.1 | 6.46 | 6.56 | 5.75 |
Other Operating Expenses | 40.72 | 9.78 | 59.07 | 54.48 | 66.01 |
Operating Expenses | 3,361 | 2,395 | 2,199 | 2,626 | 4,331 |
Operating Income | 3,387 | 1,947 | 444.6 | 246.6 | -8.32 |
Interest Expense | -1,811 | -1,555 | -2,802 | -1,269 | -1,583 |
Interest & Investment Income | 40.16 | 22.5 | 27.46 | 46.08 | 65.04 |
Other Non Operating Income (Expenses) | -946.86 | 786.06 | 390.92 | -15,142 | -57.16 |
EBT Excluding Unusual Items | 669.78 | 1,201 | -1,939 | -16,119 | -1,584 |
Gain (Loss) on Sale of Investments | -4.03 | 5.42 | -58.57 | -27,556 | -35.72 |
Gain (Loss) on Sale of Assets | 2.16 | 2,616 | 535.06 | 88.15 | 445 |
Asset Writedown | - | -20 | -1,452 | - | - |
Other Unusual Items | 2,566 | -189.97 | -296.28 | -1,526 | - |
Pretax Income | 3,234 | 3,612 | -3,211 | -45,113 | -1,174 |
Income Tax Expense | - | - | - | 13.91 | 284.53 |
Net Income | 3,234 | 3,612 | -3,211 | -45,126 | -1,459 |
Net Income to Common | 3,234 | 3,612 | -3,211 | -45,126 | -1,459 |
Net Income Growth | -10.46% | - | - | - | - |
Shares Outstanding (Basic) | 4 | 4 | 6 | 7 | 7 |
Shares Outstanding (Diluted) | 4 | 4 | 6 | 7 | 7 |
Shares Change (YoY) | -4.38% | -26.08% | -17.69% | -0.69% | -0.65% |
EPS (Basic) | 825.00 | 881.00 | -579.00 | -6697.00 | -215.00 |
EPS (Diluted) | 825.00 | 881.00 | -579.00 | -6697.00 | -215.00 |
EPS Growth | -6.36% | - | - | - | - |
Free Cash Flow | 4,619 | 1,921 | 719.28 | -3,783 | 16,089 |
Free Cash Flow Per Share | 1178.35 | 468.50 | 129.69 | -561.42 | 2371.07 |
Gross Margin | 12.18% | 13.03% | 8.08% | 7.07% | 8.12% |
Operating Margin | 6.12% | 5.84% | 1.36% | 0.61% | -0.02% |
Profit Margin | 5.84% | 10.84% | -9.81% | -111.13% | -2.74% |
Free Cash Flow Margin | 8.34% | 5.76% | 2.20% | -9.32% | 30.22% |
EBITDA | 4,053 | 2,306 | 899.54 | 867.74 | 766.55 |
EBITDA Margin | 7.32% | 6.92% | 2.75% | 2.14% | 1.44% |
D&A For EBITDA | 665.58 | 359.52 | 454.95 | 621.14 | 774.86 |
EBIT | 3,387 | 1,947 | 444.6 | 246.6 | -8.32 |
EBIT Margin | 6.12% | 5.84% | 1.36% | 0.61% | -0.02% |
Advertising Expenses | 45.65 | 7.08 | 21.6 | 5.8 | 8.5 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.