QMC Co., Ltd. (XKON:136660)
South Korea · Delayed Price · Currency is KRW 2,000.00
-100.00 (-4.76%)
At close: Aug 20, 2025, 3:30 PM KST
QMC Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|
Period Ending | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 |
Operating Revenue | 12,328 | 16,058 | 7,294 | 67,779 | 21,277 |
Other Revenue | 0 | -0 | - | 0 | 0 |
| 12,328 | 16,058 | 7,294 | 67,779 | 21,277 | |
Revenue Growth (YoY) | -23.23% | 120.14% | -89.24% | 218.56% | - |
Cost of Revenue | 7,680 | 10,714 | 6,383 | 44,300 | 13,808 |
Gross Profit | 4,648 | 5,344 | 911.89 | 23,478 | 7,469 |
Selling, General & Admin | 3,227 | 3,774 | 3,854 | 3,104 | 1,010 |
Research & Development | 451.84 | 683.24 | 274.32 | 328.06 | 814.76 |
Other Operating Expenses | 58.34 | 66.43 | 67.78 | 51.86 | 12.97 |
Operating Expenses | 3,816 | 5,227 | 4,359 | 3,797 | 2,094 |
Operating Income | 831.41 | 116.87 | -3,447 | 19,681 | 5,375 |
Interest Expense | -600.25 | -446.93 | -346.96 | -930.39 | -305.71 |
Interest & Investment Income | 261.64 | 345.89 | 342.43 | 23.28 | 6.02 |
Earnings From Equity Investments | -34.64 | -44.82 | -42.11 | - | - |
Currency Exchange Gain (Loss) | -100.76 | -174.4 | 11.7 | -131.68 | 90.07 |
Other Non Operating Income (Expenses) | 73.7 | 102.27 | -0.11 | -54.09 | -128.79 |
EBT Excluding Unusual Items | 431.09 | -101.11 | -3,482 | 18,588 | 5,036 |
Gain (Loss) on Sale of Investments | -177.51 | 65.71 | -99.47 | 365.89 | - |
Gain (Loss) on Sale of Assets | - | - | - | -276.45 | - |
Asset Writedown | -150 | -65 | - | - | -556.14 |
Pretax Income | 103.58 | 228.79 | -3,581 | 18,678 | 4,480 |
Income Tax Expense | -341.06 | 82.27 | -712.22 | 2,853 | 605.3 |
Net Income | 444.63 | 146.52 | -2,869 | 15,825 | 3,875 |
Net Income to Common | 444.63 | 146.52 | -2,869 | 15,825 | 3,875 |
Net Income Growth | 203.46% | - | - | 308.40% | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 4 | 4 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 4 | 4 |
Shares Change (YoY) | -7.62% | -0.44% | -78.35% | 13.66% | - |
EPS (Basic) | 542.00 | 165.00 | -3217.00 | 4358.00 | 1069.00 |
EPS (Diluted) | 542.00 | 165.00 | -3217.00 | 3841.00 | 1069.00 |
EPS Growth | 228.49% | - | - | 259.31% | - |
Free Cash Flow | -1,900 | -6,297 | 13,400 | 2,792 | 789.62 |
Free Cash Flow Per Share | -2316.59 | -7091.64 | 15024.66 | 677.78 | 217.84 |
Gross Margin | 37.70% | 33.28% | 12.50% | 34.64% | 35.10% |
Operating Margin | 6.74% | 0.73% | -47.25% | 29.04% | 25.26% |
Profit Margin | 3.61% | 0.91% | -39.33% | 23.35% | 18.21% |
Free Cash Flow Margin | -15.42% | -39.22% | 183.71% | 4.12% | 3.71% |
EBITDA | 1,542 | 509.34 | -3,108 | 19,949 | 5,523 |
EBITDA Margin | 12.50% | 3.17% | -42.61% | 29.43% | 25.96% |
D&A For EBITDA | 710.25 | 392.47 | 338.93 | 267.62 | 148.61 |
EBIT | 831.41 | 116.87 | -3,447 | 19,681 | 5,375 |
EBIT Margin | 6.74% | 0.73% | -47.25% | 29.04% | 25.26% |
Effective Tax Rate | - | 35.96% | - | 15.28% | 13.51% |
Advertising Expenses | 120.67 | 92.93 | 72.13 | 58.05 | 3.45 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.