Topsun co., Ltd (XKON: 180060)

Topsun co., Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2013
Period Ending	Dec 31, 2013	Dec 31, 2013
Revenue	52,188	52,188
Cost of Revenue	43,331	43,331
Gross Profit	8,857	8,857
Selling, General & Admin	4,454	4,454
Research & Development	510.84	510.84
Other Operating Expenses	24.23	24.23
Operating Expenses	5,370	5,370
Operating Income	3,487	3,487
Interest Expense	-1,300	-1,300
Interest & Investment Income	22.48	22.48
Currency Exchange Gain (Loss)	45.81	45.81
Other Non Operating Income (Expenses)	-1.31	-1.31
EBT Excluding Unusual Items	2,254	2,254
Gain (Loss) on Sale of Assets	2.44	2.44
Pretax Income	2,256	2,256
Income Tax Expense	96.4	96.4
Earnings From Continuing Operations	2,160	2,160
Minority Interest in Earnings	194.53	194.53
Net Income	2,355	2,355
Net Income to Common	2,355	2,355
Free Cash Flow	-27,068	-27,068
Gross Margin	16.97%	16.97%
Operating Margin	6.68%	6.68%
Profit Margin	4.51%	4.51%
Free Cash Flow Margin	-51.87%	-51.87%
EBITDA	5,319	5,319
EBITDA Margin	10.19%	10.19%
D&A For EBITDA	1,832	1,832
EBIT	3,487	3,487
EBIT Margin	6.68%	6.68%
Effective Tax Rate	4.27%	4.27%
Advertising Expenses	44.43	44.43

Source: S&P Capital IQ. Standard template. Financial Sources.