Data Streams Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2013	FY 2012	FY 2011	FY 2010	FY 2008
Period Ending	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '08 Dec 31, 2008
Cash & Equivalents	1,674	1,880	2,968	3,906	2,044
Short-Term Investments	-	100	500	300	277.5
Cash & Short-Term Investments	1,674	1,980	3,468	4,206	2,322
Cash Growth	-15.43%	-42.91%	-17.56%	81.19%	-42.10%
Accounts Receivable	5,463	4,873	3,877	3,601	4,957
Other Receivables	58.48	57.82	75.67	6.58	5.32
Receivables	5,640	5,072	4,281	3,725	5,003
Prepaid Expenses	6.77	4.98	2.71	10.02	7.49
Other Current Assets	5.76	17.35	354.01	11.47	21.38
Total Current Assets	7,327	7,074	8,105	7,953	7,354
Property, Plant & Equipment	1,862	269.48	101.92	113.23	163.81
Long-Term Investments	719.64	1,118	782.94	717.91	429.89
Goodwill	-	-	70	140	280
Other Long-Term Assets	1,904	3,502	1,829	1,721	1,555
Total Assets	11,812	11,964	10,889	10,645	9,782
Accrued Expenses	530.81	618.99	599.27	518.65	642.04
Short-Term Debt	-	-	-	200	200
Current Portion of Long-Term Debt	-	-	-	-	84.57
Current Income Taxes Payable	-	-	-	-	9.38
Other Current Liabilities	1,398	1,074	502.57	959.99	597.91
Total Current Liabilities	1,929	1,693	1,102	1,679	1,534
Long-Term Debt	-	-	-	-	8.33
Pension & Post-Retirement Benefits	1,597	1,115	885.41	707.08	458.46
Other Long-Term Liabilities	195.71	120.59	38.23	-	18.54
Total Liabilities	3,721	2,928	2,025	2,386	2,019
Common Stock	2,008	2,008	2,008	2,008	2,008
Additional Paid-In Capital	3,141	3,141	3,141	3,141	3,141
Retained Earnings	3,023	3,958	3,813	3,156	2,765
Comprehensive Income & Other	-80.91	-71.73	-98.53	-46.56	-150.58
Shareholders' Equity	8,091	9,035	8,863	8,259	7,763
Total Liabilities & Equity	11,812	11,964	10,889	10,645	9,782
Total Debt	-	-	-	200	292.9
Net Cash (Debt)	1,674	1,980	3,468	4,006	2,029
Net Cash Growth	-15.43%	-42.91%	-13.45%	97.49%	-43.72%
Net Cash Per Share	417.05	489.88	861.24	1002.98	505.74
Filing Date Shares Outstanding	4.01	4.04	4.03	3.99	4.01
Total Common Shares Outstanding	4.01	4.04	4.03	3.99	4.01
Working Capital	5,398	5,381	7,003	6,274	5,820
Book Value Per Share	2015.47	2235.81	2201.37	2067.61	1935.37
Tangible Book Value	8,091	9,035	8,793	8,119	7,483
Tangible Book Value Per Share	2015.47	2235.81	2183.98	2032.56	1865.57
Land	610.11	-	-	-	-
Buildings	1,106	-	-	-	-
Machinery	597.02	488.7	559.4	499.18	427.79

Source: S&P Global Market Intelligence. Standard template. Financial Sources.