EOMJIHOUSE Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010
Cash & Equivalents	234.96	3,414	2,254	308.9	297.28
Short-Term Investments	66	42	98	-	-
Trading Asset Securities	1,073	846.2	348.4	603.2	217.6
Cash & Short-Term Investments	1,374	4,302	2,701	912.1	514.88
Cash Growth	-68.05%	59.32%	196.08%	77.15%	198.58%
Accounts Receivable	12,476	3,498	7,359	11,823	10,617
Other Receivables	-	-	0.11	12.43	-
Receivables	12,876	3,498	7,363	11,839	10,622
Inventory	676.02	12,841	234.97	191.07	25.49
Prepaid Expenses	60.92	24.67	15.04	20.73	19.82
Other Current Assets	2	364.31	350.04	3.5	560.53
Total Current Assets	14,989	21,031	10,664	12,967	11,743
Property, Plant & Equipment	632.49	456.56	476.4	589.54	474.57
Long-Term Investments	1,011	884.18	813.56	659.73	388.19
Long-Term Accounts Receivable	0	0	712.78	-	-
Other Long-Term Assets	3,603	3,470	3,005	2,855	2,660
Total Assets	20,236	25,841	15,672	17,070	15,266
Accounts Payable	3,813	7,802	2,259	3,961	4,030
Accrued Expenses	87.61	64.19	49.33	73.45	47.52
Short-Term Debt	-	3,347	500	-	-
Current Income Taxes Payable	545.24	245.2	83.95	323.84	135.59
Current Unearned Revenue	-	581.8	-	-	-
Other Current Liabilities	735.25	445.24	253.92	987.96	561.53
Total Current Liabilities	5,181	12,485	3,146	5,346	4,775
Pension & Post-Retirement Benefits	247.98	288.75	201.29	231.53	190.55
Other Long-Term Liabilities	220.95	22.95	22.95	25.48	13.05
Total Liabilities	5,650	12,797	3,370	5,603	4,978
Common Stock	1,200	1,200	1,200	1,000	1,000
Retained Earnings	13,717	12,176	11,102	10,468	9,289
Treasury Stock	-331.42	-331.42	-	-	-
Comprehensive Income & Other	-	-	-	-0.36	-1.33
Shareholders' Equity	14,586	13,045	12,302	11,467	10,287
Total Liabilities & Equity	20,236	25,841	15,672	17,070	15,266
Total Debt	-	3,347	500	-	-
Net Cash (Debt)	1,374	955.92	2,201	912.1	514.88
Net Cash Growth	43.78%	-56.56%	141.26%	77.15%	407.54%
Net Cash Per Share	11453.17	7965.75	18337.09	9121.23	5148.78
Filing Date Shares Outstanding	0.12	0.12	0.12	0.1	0.1
Total Common Shares Outstanding	0.12	0.12	0.12	0.1	0.1
Working Capital	9,808	8,546	7,518	7,621	6,968
Book Value Per Share	121549.63	108701.95	102508.95	114676.96	102873.87
Tangible Book Value	14,586	13,045	12,302	11,467	10,287
Tangible Book Value Per Share	121549.63	108701.95	102508.95	114676.96	102873.87
Land	386.81	186.83	186.83	186.83	186.83
Buildings	162.34	162.34	162.34	162.34	162.34
Machinery	695.17	753.87	684.08	680.56	593.71

Source: S&P Global Market Intelligence. Standard template. Financial Sources.