NSM Co., Ltd. (XKON:238170)
South Korea flag South Korea · Delayed Price · Currency is KRW
600.00
+49.00 (8.89%)
At close: Jul 29, 2025, 3:30 PM KST

Acelyrin Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2018FY 2017FY 2016FY 2015FY 20142013
Period Ending
Dec '18 Dec '17 Dec '16 Dec '15 Dec '14 2013
Operating Revenue
49,65660,59352,02245,49536,623
Upgrade
Other Revenue
--0--
Upgrade
49,65660,59352,02245,49536,623
Upgrade
Revenue Growth (YoY)
-18.05%16.48%14.35%24.23%47.25%
Upgrade
Cost of Revenue
44,59156,29546,53639,20931,694
Upgrade
Gross Profit
5,0644,2985,4866,2864,929
Upgrade
Selling, General & Admin
5,2975,2215,5444,1391,824
Upgrade
Operating Expenses
4,6156,5335,6704,2271,876
Upgrade
Operating Income
449.39-2,235-183.422,0593,053
Upgrade
Interest Expense
-1,063-1,730-1,402-1,126-339.32
Upgrade
Interest & Investment Income
41.024.9213.5912.33.97
Upgrade
Earnings From Equity Investments
---381.87211.79
Upgrade
Currency Exchange Gain (Loss)
22.92-541.65-90.0787.85186.56
Upgrade
Other Non Operating Income (Expenses)
-50.51-474.741,1041,639214.72
Upgrade
EBT Excluding Unusual Items
-600.38-4,976-558.313,0543,330
Upgrade
Gain (Loss) on Sale of Investments
-200.1254.98-24.14--
Upgrade
Gain (Loss) on Sale of Assets
-50.2715.119.5481.9-80.89
Upgrade
Pretax Income
-850.77-4,906-572.913,1363,249
Upgrade
Income Tax Expense
-252.92603.83-191.58752.09602.89
Upgrade
Earnings From Continuing Operations
-597.84-5,510-381.332,3842,647
Upgrade
Minority Interest in Earnings
-148.75-65.14-84.99-385.28-
Upgrade
Net Income
-746.59-5,575-466.321,9982,647
Upgrade
Net Income to Common
-746.59-5,575-466.321,9982,647
Upgrade
Net Income Growth
----24.49%4.62%
Upgrade
Shares Outstanding (Basic)
115455
Upgrade
Shares Outstanding (Diluted)
115455
Upgrade
Shares Change (YoY)
140.63%16.70%-23.65%0.21%33.66%
Upgrade
EPS (Basic)
-65.00-1168.00-114.00373.00495.00
Upgrade
EPS (Diluted)
-65.00-1168.00-114.00373.00495.00
Upgrade
EPS Growth
----24.65%-21.68%
Upgrade
Free Cash Flow
-4,5862,045-813.05-9,590-9,138
Upgrade
Free Cash Flow Per Share
-399.30428.42-198.76-1790.06-1709.18
Upgrade
Gross Margin
10.20%7.09%10.55%13.82%13.46%
Upgrade
Operating Margin
0.91%-3.69%-0.35%4.53%8.33%
Upgrade
Profit Margin
-1.50%-9.20%-0.90%4.39%7.23%
Upgrade
Free Cash Flow Margin
-9.24%3.38%-1.56%-21.08%-24.95%
Upgrade
EBITDA
2,326-161.972,2463,3013,535
Upgrade
EBITDA Margin
4.69%-0.27%4.32%7.26%9.65%
Upgrade
D&A For EBITDA
1,8772,0732,4291,243482.53
Upgrade
EBIT
449.39-2,235-183.422,0593,053
Upgrade
EBIT Margin
0.91%-3.69%-0.35%4.53%8.33%
Upgrade
Effective Tax Rate
---23.98%18.55%
Upgrade
Advertising Expenses
137.81204.2585.5791.8637.03
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.