Robo3 Ai co.,Ltd (XKON:238500)

Robo3 Ai co.,Ltd Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	FY 2015	FY 2014
Period Ending	Dec 31, 2015	Dec 31, 2014
Revenue	889.75	546.26
Revenue Growth (YoY)	62.88%	-
Cost of Revenue	541.66	333.51
Gross Profit	348.09	212.75
Selling, General & Admin	199.29	203.7
Other Operating Expenses	11.27	0.14
Operating Expenses	290.96	205.02
Operating Income	57.13	7.73
Interest Expense	-5.76	-7.19
Interest & Investment Income	0.71	0.02
Other Non Operating Income (Expenses)	4.36	8.49
Pretax Income	56.45	9.05
Net Income	56.45	9.05
Net Income to Common	56.45	9.05
Net Income Growth	523.58%	-
Shares Outstanding (Basic)	4	2
Shares Outstanding (Diluted)	4	2
Shares Change (YoY)	78.16%	-
EPS (Basic)	14.00	4.00
EPS (Diluted)	14.00	4.00
EPS Growth	250.00%	-
Free Cash Flow	-283.32	-60.89
Free Cash Flow Per Share	-70.27	-26.91
Gross Margin	39.12%	38.95%
Operating Margin	6.42%	1.41%
Profit Margin	6.34%	1.66%
Free Cash Flow Margin	-31.84%	-11.15%
EBITDA	77.87	11.67
EBITDA Margin	8.75%	2.14%
D&A For EBITDA	20.74	3.94
EBIT	57.13	7.73
EBIT Margin	6.42%	1.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.