Jincostech Co.,Ltd Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2018	FY 2017	FY 2016	FY 2015
Period Ending	Sep '19 Sep 30, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015
Revenue	17,985	24,445	17,611	8,145	6,285
Revenue Growth (YoY)	-32.94%	38.81%	116.22%	29.59%	-
Cost of Revenue	12,814	17,787	13,103	6,024	4,185
Gross Profit	5,171	6,658	4,507	2,121	2,100
Selling, General & Admin	2,814	2,344	1,786	1,982	1,271
Research & Development	534.56	581.41	237.75	294.84	79.9
Other Operating Expenses	122.12	84.86	71.74	66.21	36.93
Operating Expenses	3,985	3,098	2,791	2,788	1,480
Operating Income	1,186	3,560	1,716	-666.6	619.74
Interest Expense	-247.86	-261.13	-262.04	-255.72	-149.88
Interest & Investment Income	16.23	5.19	1.12	4.6	4.97
Earnings From Equity Investments	-46.31	-132.18	-60.27	-	-
Currency Exchange Gain (Loss)	0.31	-0.12	-0.87	-0.2	0.01
Other Non Operating Income (Expenses)	87.72	74.98	6	58.73	43.02
EBT Excluding Unusual Items	996.14	3,247	1,400	-859.2	517.85
Gain (Loss) on Sale of Investments	76.02	-17.55	-	-200	-0.35
Gain (Loss) on Sale of Assets	-	-	-9.77	-	-
Asset Writedown	-	-	-243.46	-116.97	-
Pretax Income	1,072	3,229	1,147	-1,176	517.49
Income Tax Expense	548.69	165.57	84.56	-	14.1
Net Income	523.47	3,064	1,062	-1,176	503.39
Net Income to Common	523.47	3,064	1,062	-1,176	503.39
Net Income Growth	-82.90%	188.48%	-	-	-
Shares Outstanding (Basic)	2	0	0	0	0
Shares Outstanding (Diluted)	2	0	0	0	0
Shares Change (YoY)	678.06%	-0.24%	1.17%	38.99%	-
EPS (Basic)	279.15	12709.01	4395.01	-4924.01	2929.01
EPS (Diluted)	279.15	12709.01	4395.01	-4924.01	2929.01
EPS Growth	-97.80%	189.17%	-	-	-
Free Cash Flow	-2,643	2,747	2,818	-2,576	-4,407
Free Cash Flow Per Share	-1409.54	11395.39	11659.70	-10785.84	-25639.67
Gross Margin	28.75%	27.24%	25.59%	26.04%	33.41%
Operating Margin	6.59%	14.56%	9.74%	-8.18%	9.86%
Profit Margin	2.91%	12.53%	6.03%	-14.44%	8.01%
Free Cash Flow Margin	-14.70%	11.24%	16.00%	-31.63%	-70.11%
EBITDA	1,856	4,188	2,343	-132.62	865.11
EBITDA Margin	10.32%	17.13%	13.30%	-1.63%	13.76%
D&A For EBITDA	670.21	627.55	627.3	533.99	245.37
EBIT	1,186	3,560	1,716	-666.6	619.74
EBIT Margin	6.59%	14.56%	9.74%	-8.18%	9.86%
Effective Tax Rate	51.18%	5.13%	7.38%	-	2.73%
Advertising Expenses	-	31.47	46.64	44.3	38.55

Source: S&P Global Market Intelligence. Standard template. Financial Sources.