TECHEN Co.,Ltd (XKON:308700)
99.00
0.00 (0.00%)
At close: Jan 5, 2026
TECHEN Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|
Period Ending | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 |
| 14,240 | 14,496 | 11,997 | 10,112 | 8,895 | |
Revenue Growth (YoY) | -1.76% | 20.83% | 18.64% | 13.67% | - |
Cost of Revenue | 8,323 | 7,941 | 7,315 | 6,233 | 6,290 |
Gross Profit | 5,917 | 6,554 | 4,682 | 3,879 | 2,606 |
Selling, General & Admin | 3,763 | 4,221 | 3,343 | 2,563 | 1,861 |
Amortization of Goodwill & Intangibles | 12.36 | 12.36 | 12.36 | 12.36 | 8.19 |
Other Operating Expenses | 84.81 | 56.98 | 57.33 | 44.81 | 34.01 |
Operating Expenses | 4,155 | 4,533 | 3,667 | 2,794 | 1,992 |
Operating Income | 1,762 | 2,021 | 1,015 | 1,085 | 614.39 |
Interest Expense | -384.9 | -262.26 | -241.24 | -306.9 | -142.66 |
Interest & Investment Income | 19.88 | 31.83 | 18.61 | 21.28 | 68.07 |
Currency Exchange Gain (Loss) | 2.7 | -0.1 | -0.89 | -1.95 | 5.9 |
Other Non Operating Income (Expenses) | -232.19 | -22.85 | 133.91 | 84.78 | -3.02 |
EBT Excluding Unusual Items | 1,167 | 1,768 | 925.23 | 882.12 | 542.68 |
Gain (Loss) on Sale of Investments | -4.59 | - | - | - | -0.08 |
Gain (Loss) on Sale of Assets | -3.25 | -2.35 | 603.37 | - | - |
Pretax Income | 1,159 | 1,766 | 1,529 | 882.12 | 542.6 |
Income Tax Expense | 306.52 | 306.07 | 295.31 | 145.77 | 108.91 |
Net Income | 852.91 | 1,460 | 1,233 | 736.34 | 433.69 |
Net Income to Common | 852.91 | 1,460 | 1,233 | 736.34 | 433.69 |
Net Income Growth | -41.57% | 18.35% | 67.49% | 69.78% | - |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | 0.01% | -0.00% | -0.00% | 26.32% | - |
EPS (Basic) | 10661.08 | 18246.18 | 15416.17 | 9204.07 | 6848.00 |
EPS (Diluted) | 10661.08 | 18246.18 | 15416.17 | 9204.07 | 6848.00 |
EPS Growth | -41.57% | 18.36% | 67.49% | 34.41% | - |
Free Cash Flow | -490.38 | -7,241 | 76.25 | -3,110 | 800.04 |
Free Cash Flow Per Share | -6129.58 | -90509.91 | 953.09 | -38875.75 | 12632.66 |
Gross Margin | 41.55% | 45.21% | 39.03% | 38.36% | 29.29% |
Operating Margin | 12.37% | 13.94% | 8.46% | 10.73% | 6.91% |
Profit Margin | 5.99% | 10.07% | 10.28% | 7.28% | 4.88% |
Free Cash Flow Margin | -3.44% | -49.95% | 0.64% | -30.76% | 8.99% |
EBITDA | 2,343 | 2,478 | 1,651 | 1,600 | 930.56 |
EBITDA Margin | 16.45% | 17.09% | 13.76% | 15.83% | 10.46% |
D&A For EBITDA | 581.25 | 456.39 | 636.5 | 515.45 | 316.18 |
EBIT | 1,762 | 2,021 | 1,015 | 1,085 | 614.39 |
EBIT Margin | 12.37% | 13.94% | 8.46% | 10.73% | 6.91% |
Effective Tax Rate | 26.44% | 17.33% | 19.32% | 16.53% | 20.07% |
Advertising Expenses | 262.62 | 239.35 | 243.85 | 100.55 | 44.09 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.