Moogene Medi Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2019	FY 2018	FY 2017
Period Ending	Mar '26 Mar 4, 2026	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Debt / Equity Ratio	0.09	0.09	0.05	6.58
Net Debt / Equity Ratio	-0.87	-0.87	-0.85	6.41
Net Debt / EBITDA Ratio	1.55	1.55	3.39	-0.37
Net Debt / FCF Ratio	1.95	1.95	2.44	-0.40
Asset Turnover	0.00	0.00	0.04	-
Quick Ratio	9.58	9.58	15.15	0.04
Current Ratio	9.82	9.82	15.34	0.31
Return on Equity (ROE)	-50.10%	-50.10%	-58.03%	-
Return on Assets (ROA)	-28.26%	-28.26%	-30.81%	-
Return on Capital Employed (ROCE)	-60.70%	-60.70%	-28.10%	-1161.20%
Buyback Yield / Dilution	-	-201.51%	-15.67%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.