HLB SCIENCE Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2019	FY 2018
Period Ending	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Cost of Revenue	0.06	0.1
Gross Profit	-0.06	-0.1
Selling, General & Admin	1,511	479.1
Research & Development	893.08	541.71
Other Operating Expenses	15	11.27
Operating Expenses	2,602	1,115
Operating Income	-2,602	-1,116
Interest Expense	-10.38	-
Interest & Investment Income	92.27	1.11
Currency Exchange Gain (Loss)	0.92	-
Other Non Operating Income (Expenses)	0.07	0.02
EBT Excluding Unusual Items	-2,519	-1,114
Asset Writedown	-27.83	-
Pretax Income	-2,547	-1,114
Net Income	-2,547	-1,114
Net Income to Common	-2,547	-1,114
Shares Outstanding (Basic)	4	2
Shares Outstanding (Diluted)	4	2
Shares Change (YoY)	92.59%	-
EPS (Basic)	-566.00	-477.00
EPS (Diluted)	-566.00	-477.00
Free Cash Flow	-2,393	-1,311
Free Cash Flow Per Share	-531.81	-561.28
EBITDA	-2,419	-1,032
D&A For EBITDA	182.64	83.35
EBIT	-2,602	-1,116
Advertising Expenses	5	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.