Changdae Precision Co., Ltd. (XKON:368030)
South Korea flag South Korea · Delayed Price · Currency is KRW
8,580.00
0.00 (0.00%)
At close: Aug 1, 2025

Innovid Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2023FY 2022FY 2021FY 2020
Period Ending
Dec '23 Dec '22 Dec '21 Dec '20
Net Income
76.7315.02-0.48885.48
Depreciation & Amortization
3,2413,1393,6393,635
Loss (Gain) From Sale of Assets
-1.82-2.6-5.09-2.44
Loss (Gain) From Sale of Investments
-324.4348.8--29.55
Provision & Write-off of Bad Debts
108.9330.0422.8755.39
Other Operating Activities
490.93158.7240.11359.85
Change in Accounts Receivable
-993.7128.76-993.523,047
Change in Inventory
-6,580-2,0042,549-3,101
Change in Accounts Payable
5,271393.82-5,255-1,447
Change in Income Taxes
-59.6185.1930.69-182.17
Change in Other Net Operating Assets
207.51-269.33-1,844-2,082
Operating Cash Flow
1,4361,624-1,6171,138
Operating Cash Flow Growth
-11.56%---
Capital Expenditures
-732.29-3,111-3,422-2,765
Sale of Property, Plant & Equipment
16.392.6-7.62
Sale (Purchase) of Intangibles
--366.45-24-914.9
Sale (Purchase) of Real Estate
----84.27
Investment in Securities
-183.67-125.64-65.55-55.53
Other Investing Activities
-1,528-87.91-1,385-868.77
Investing Cash Flow
-2,428-3,569-4,194-4,644
Short-Term Debt Issued
8,59710,43811,60411,838
Long-Term Debt Issued
1,588304.723,1103,100
Total Debt Issued
10,18510,74314,71314,938
Short-Term Debt Repaid
-8,661-8,273-8,912-8,745
Long-Term Debt Repaid
-663.29-583.68-1,132-1,308
Total Debt Repaid
-9,324-8,857-10,043-10,053
Net Debt Issued (Repaid)
860.461,8864,6704,884
Other Financing Activities
-0-000
Financing Cash Flow
860.461,8864,6704,884
Foreign Exchange Rate Adjustments
-7.47162.95-147.1-
Net Cash Flow
-138.49104.77-1,2881,379
Free Cash Flow
704.05-1,487-5,039-1,627
Free Cash Flow Margin
1.65%-3.85%-10.91%-3.17%
Free Cash Flow Per Share
403.73-891.16--1061.99
Levered Free Cash Flow
-1,564-2,538-6,124-
Unlevered Free Cash Flow
-488.6-1,865-5,630-
Change in Net Working Capital
3,8591,9426,182-
Source: S&P Global Market Intelligence. Standard template. Financial Sources.