Changdae Precision Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '25 Aug 21, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Debt / Equity Ratio	2.07	2.07	2.01	1.88	2.10
Debt / EBITDA Ratio	5.36	5.36	6.29	5.20	3.39
Debt / FCF Ratio	35.17	35.17	-	-	-
Asset Turnover	0.78	0.78	0.75	0.91	-
Inventory Turnover	1.69	1.69	1.96	2.43	-
Quick Ratio	0.21	0.21	0.22	0.24	0.20
Current Ratio	0.85	0.85	0.75	0.73	0.71
Return on Equity (ROE)	0.64%	0.64%	0.13%	-0.01%	-
Return on Assets (ROA)	1.58%	1.58%	0.81%	0.71%	-
Return on Capital (ROIC)	2.38%	2.38%	1.20%	1.19%	-
Return on Capital Employed (ROCE)	7.50%	7.50%	3.60%	3.20%	12.70%
Buyback Yield / Dilution	-	-4.50%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.