Micro-Nx Co., Ltd. (XKON: 448780)
South Korea
· Delayed Price · Currency is KRW
2,295.00
+90.00 (4.08%)
Sep 10, 2024, 9:00 AM KST
Micro-Nx Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
TTM
| FY 2021 | FY 2020 |
Dec '21 Dec 31, 2021 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 7,145 | 7,145 | 5,355 |
Other Revenue | 0 | 0 | - |
Revenue | 7,145 | 7,145 | 5,355 |
Revenue Growth (YoY) | - | 33.41% | - |
Cost of Revenue | 4,613 | 4,613 | 3,158 |
Gross Profit | 2,531 | 2,531 | 2,198 |
Selling, General & Admin | 1,587 | 1,587 | 1,698 |
Research & Development | 661.25 | 661.25 | 525.53 |
Other Operating Expenses | 51.23 | 51.23 | 51 |
Operating Expenses | 2,339 | 2,339 | 2,307 |
Operating Income | 192.06 | 192.06 | -109.21 |
Interest Expense | -324.53 | -324.53 | -294.28 |
Interest & Investment Income | 19.63 | 19.63 | 9.5 |
Currency Exchange Gain (Loss) | 104.16 | 104.16 | -80.17 |
Other Non Operating Income (Expenses) | 33.15 | 33.15 | 30.5 |
EBT Excluding Unusual Items | 24.47 | 24.47 | -443.66 |
Gain (Loss) on Sale of Assets | 0.39 | 0.39 | - |
Pretax Income | 24.86 | 24.86 | -443.66 |
Net Income | 24.86 | 24.86 | -443.66 |
Net Income to Common | 24.86 | 24.86 | -443.66 |
Shares Outstanding (Basic) | - | - | 1 |
Shares Outstanding (Diluted) | - | - | 1 |
EPS (Basic) | - | - | -400.00 |
EPS (Diluted) | - | - | -400.00 |
Free Cash Flow | 240.47 | 240.47 | -675.57 |
Free Cash Flow Per Share | - | - | -609.09 |
Gross Margin | 35.43% | 35.43% | 41.04% |
Operating Margin | 2.69% | 2.69% | -2.04% |
Profit Margin | 0.35% | 0.35% | -8.28% |
Free Cash Flow Margin | 3.37% | 3.37% | -12.61% |
EBITDA | 572.14 | 572.14 | 404.43 |
EBITDA Margin | 8.01% | 8.01% | 7.55% |
D&A For EBITDA | 380.09 | 380.09 | 513.64 |
EBIT | 192.06 | 192.06 | -109.21 |
EBIT Margin | 2.69% | 2.69% | -2.04% |
Advertising Expenses | 126.15 | 126.15 | 113.07 |
Source: S&P Capital IQ. Standard template.
Financial Sources.