GILGYO E&C Co., Ltd. (XKON:456700)

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Operating Revenue	15,374	12,574	18,006	20,061	21,297
Other Revenue	-	-	-0	-	-
Revenue	15,374	12,574	18,006	20,061	21,297
Revenue Growth (YoY)	22.26%	-30.17%	-10.24%	-5.80%	-18.10%
Cost of Revenue	11,745	9,418	11,168	12,835	14,205
Gross Profit	3,629	3,156	6,838	7,226	7,092
Selling, General & Admin	1,883	1,934	2,267	2,427	2,934
Research & Development	1,037	701.18	548.1	562.33	776.83
Other Operating Expenses	0.64	6.49	4.15	12.73	37.91
Operating Expenses	3,198	2,892	3,055	3,291	3,828
Operating Income	431.17	264.01	3,783	3,935	3,264
Interest Expense	-52.89	-61.26	-60.82	-77.11	-0.9
Interest & Investment Income	87.41	49.85	117.87	72.88	97.99
Other Non Operating Income (Expenses)	91.57	39.99	96.06	21.83	883.53
EBT Excluding Unusual Items	557.26	292.59	3,936	3,952	4,245
Gain (Loss) on Sale of Investments	2.91	8.86	3.48	14.36	100.07
Gain (Loss) on Sale of Assets	-	0.85	6.19	2.54	23.63
Asset Writedown	-	-50	-	-	-
Pretax Income	560.17	252.3	3,946	3,969	4,368
Income Tax Expense	15.89	-59.57	922.99	594.64	1,629
Net Income	544.28	311.87	3,023	3,375	2,739
Net Income to Common	544.28	311.87	3,023	3,375	2,739
Net Income Growth	74.52%	-89.68%	-10.43%	23.19%	88.27%
Free Cash Flow	-37.44	-1,035	5,333	3,730	-3,514
Gross Margin	23.61%	25.10%	37.98%	36.02%	33.30%
Operating Margin	2.80%	2.10%	21.01%	19.61%	15.33%
Profit Margin	3.54%	2.48%	16.79%	16.82%	12.86%
Free Cash Flow Margin	-0.24%	-8.23%	29.62%	18.59%	-16.50%
EBITDA	863.88	704.35	4,242	4,418	3,403
EBITDA Margin	5.62%	5.60%	23.56%	22.02%	15.98%
D&A For EBITDA	432.71	440.34	458.91	483.46	138.62
EBIT	431.17	264.01	3,783	3,935	3,264
EBIT Margin	2.80%	2.10%	21.01%	19.61%	15.33%
Effective Tax Rate	2.84%	-	23.39%	14.98%	37.29%
Advertising Expenses	34.37	21.73	28.64	11.63	9.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.