Marusan-Ai Co., Ltd. (XNGO:2551)
Japan flag Japan · Delayed Price · Currency is JPY
3,630.00
-90.00 (-2.42%)
At close: May 2, 2025

Marusan-Ai Statistics

Total Valuation

Marusan-Ai has a market cap or net worth of JPY 8.11 billion. The enterprise value is 12.59 billion.

Market Cap 8.11B
Enterprise Value 12.59B

Important Dates

The last earnings date was Wednesday, April 30, 2025.

Earnings Date Apr 30, 2025
Ex-Dividend Date Sep 18, 2025

Share Statistics

Marusan-Ai has 2.24 million shares outstanding. The number of shares has decreased by -0.15% in one year.

Current Share Class n/a
Shares Outstanding 2.24M
Shares Change (YoY) -0.15%
Shares Change (QoQ) -0.56%
Owned by Insiders (%) 24.10%
Owned by Institutions (%) n/a
Float 996,479

Valuation Ratios

The trailing PE ratio is 11.62.

PE Ratio 11.62
Forward PE n/a
PS Ratio 0.24
PB Ratio 1.24
P/TBV Ratio 1.26
P/FCF Ratio 1,014.19
P/OCF Ratio 7.51
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.93, with an EV/FCF ratio of 1,573.19.

EV / Earnings 17.73
EV / Sales 0.38
EV / EBITDA 5.93
EV / EBIT 12.70
EV / FCF 1,573.19

Financial Position

The company has a current ratio of 1.11, with a Debt / Equity ratio of 1.01.

Current Ratio 1.11
Quick Ratio 0.64
Debt / Equity 1.01
Debt / EBITDA 3.12
Debt / FCF 827.75
Interest Coverage 24.12

Financial Efficiency

Return on equity (ROE) is 11.32% and return on invested capital (ROIC) is 4.81%.

Return on Equity (ROE) 11.32%
Return on Assets (ROA) 2.50%
Return on Invested Capital (ROIC) 4.81%
Return on Capital Employed (ROCE) 6.97%
Revenue Per Employee 74.78M
Profits Per Employee 1.60M
Employee Count 444
Asset Turnover 1.34
Inventory Turnover 7.42

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -1.76% in the last 52 weeks. The beta is -0.01, so Marusan-Ai's price volatility has been lower than the market average.

Beta (5Y) -0.01
52-Week Price Change -1.76%
50-Day Moving Average 3,678.40
200-Day Moving Average 3,689.78
Relative Strength Index (RSI) 45.56
Average Volume (20 Days) 1,710

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Marusan-Ai had revenue of JPY 33.20 billion and earned 710.00 million in profits. Earnings per share was 311.66.

Revenue 33.20B
Gross Profit 8.64B
Operating Income 989.00M
Pretax Income 963.00M
Net Income 710.00M
EBITDA 2.12B
EBIT 989.00M
Earnings Per Share (EPS) 311.66
Full Income Statement

Balance Sheet

The company has 2.15 billion in cash and 6.62 billion in debt, giving a net cash position of -4.47 billion or -1,995.28 per share.

Cash & Cash Equivalents 2.15B
Total Debt 6.62B
Net Cash -4.47B
Net Cash Per Share -1,995.28
Equity (Book Value) 6.54B
Book Value Per Share 2,882.99
Working Capital 1.20B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.08 billion and capital expenditures -1.07 billion, giving a free cash flow of 8.00 million.

Operating Cash Flow 1.08B
Capital Expenditures -1.07B
Free Cash Flow 8.00M
FCF Per Share 3.57
Full Cash Flow Statement

Margins

Gross margin is 26.02%, with operating and profit margins of 2.98% and 2.14%.

Gross Margin 26.02%
Operating Margin 2.98%
Pretax Margin 2.90%
Profit Margin 2.14%
EBITDA Margin 6.39%
EBIT Margin 2.98%
FCF Margin 0.02%

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 0.83%.

Dividend Per Share 30.00
Dividend Yield 0.83%
Dividend Growth (YoY) -40.00%
Years of Dividend Growth 1
Payout Ratio 16.06%
Buyback Yield 0.15%
Shareholder Yield 0.97%
Earnings Yield 8.75%
FCF Yield 0.10%
Dividend Details

Stock Splits

The last stock split was on March 16, 2016. It was a reverse split with a ratio of 0.2.

Last Split Date Mar 16, 2016
Split Type Reverse
Split Ratio 0.2

Scores

Marusan-Ai has an Altman Z-Score of 2.04. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.04
Piotroski F-Score n/a