Arkcore, Inc. (XNGO: 3384)

Arkcore Income Statement

Financials in millions JPY. Fiscal year is March - February.

Fiscal Year	TTM	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015
Period Ending	Nov 30, 2019	Feb 28, 2019	Feb 28, 2018	Feb 28, 2017	Feb 29, 2016	Feb 28, 2015
Revenue	2,691	2,661	2,967	3,018	3,171	2,874
Revenue Growth (YoY)	11.94%	-10.31%	-1.69%	-4.82%	10.33%	-18.84%
Cost of Revenue	1,327	1,352	1,699	1,911	2,106	1,897
Gross Profit	1,364	1,309	1,268	1,107	1,065	977
Selling, General & Admin	1,158	1,142	1,248	1,259	1,110	947
Operating Expenses	1,218	1,202	1,332	1,379	1,132	972
Operating Income	146	107	-64	-272	-67	5
Interest Expense	-15	-8	-14	-15	-12	-9
Other Non Operating Income (Expenses)	8	7	3	5	4	10
EBT Excluding Unusual Items	139	106	-75	-282	-75	6
Gain (Loss) on Sale of Investments	-	-	66	-	-	11
Asset Writedown	-	-	-14	-	-	-
Other Unusual Items	-	-	-	-1	-	-
Pretax Income	139	106	-23	-283	-75	17
Income Tax Expense	22	18	-40	3	-7	7
Net Income	117	88	17	-286	-68	10
Net Income to Common	117	88	17	-286	-68	10
Net Income Growth	10.38%	417.65%	-	-	-	-83.05%
Shares Outstanding (Basic)	2	2	1	1	2	2
Shares Outstanding (Diluted)	2	2	1	1	2	2
Shares Change (YoY)	8.63%	27.73%	10.02%	-20.49%	-6.29%	-15.50%
EPS (Basic)	66.16	52.92	13.15	-230.84	-43.64	6.01
EPS (Diluted)	63.05	50.61	12.76	-230.84	-43.64	6.01
EPS Growth	0.63%	296.63%	-	-	-	-79.94%
Free Cash Flow	133	201	-21	-603	57	-124
Free Cash Flow Per Share	71.70	115.46	-15.41	-486.71	36.58	-74.58
Gross Margin	50.69%	49.19%	42.74%	36.68%	33.59%	33.99%
Operating Margin	5.43%	4.02%	-2.16%	-9.01%	-2.11%	0.17%
Profit Margin	4.35%	3.31%	0.57%	-9.48%	-2.14%	0.35%
Free Cash Flow Margin	4.94%	7.55%	-0.71%	-19.98%	1.80%	-4.31%
EBITDA	196	167	20	-152	-45	30
EBITDA Margin	7.28%	6.28%	0.67%	-5.04%	-1.42%	1.04%
D&A For EBITDA	50	60	84	120	22	25
EBIT	146	107	-64	-272	-67	5
EBIT Margin	5.43%	4.02%	-2.16%	-9.01%	-2.11%	0.17%
Effective Tax Rate	15.83%	16.98%	-	-	-	41.18%
Advertising Expenses	-	127	137	156	124	109

Source: S&P Capital IQ. Standard template. Financial Sources.