KANESO Co.,LTD. (XNGO:5979)

KANESO Co.,LTD. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	8,668	8,664	8,096	6,817	6,496
Revenue Growth (YoY)	0.05%	7.02%	18.76%	4.94%	-14.68%
Cost of Revenue	5,463	5,309	5,021	4,708	4,284
Gross Profit	3,205	3,355	3,075	2,109	2,212
Selling, General & Admin	2,007	2,030	2,015	1,988	1,978
Operating Expenses	2,061	2,077	2,062	2,041	2,027
Operating Income	1,144	1,278	1,013	68	185
Interest Expense	-15	-14	-12	-11	-11
Interest & Investment Income	5	4	4	3	3
Other Non Operating Income (Expenses)	21	21	24	16	-31
EBT Excluding Unusual Items	1,155	1,289	1,029	76	146
Gain (Loss) on Sale of Investments	-	91	-	-	-
Gain (Loss) on Sale of Assets	2	1	20	3	-
Pretax Income	1,157	1,381	1,049	79	146
Income Tax Expense	357	340	340	40	61
Net Income	800	1,041	709	39	85
Net Income to Common	800	1,041	709	39	85
Net Income Growth	-23.15%	46.83%	1717.95%	-54.12%	-75.92%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	-0.01%	-0.00%	-	-	-
EPS (Basic)	561.98	731.21	497.99	27.39	59.70
EPS (Diluted)	561.98	731.21	497.99	27.39	59.70
EPS Growth	-23.14%	46.83%	1717.95%	-54.12%	-75.92%
Free Cash Flow	912	-260	302	-97	273
Free Cash Flow Per Share	640.65	-182.63	212.12	-68.13	191.75
Gross Margin	36.98%	38.72%	37.98%	30.94%	34.05%
Operating Margin	13.20%	14.75%	12.51%	1.00%	2.85%
Profit Margin	9.23%	12.02%	8.76%	0.57%	1.31%
Free Cash Flow Margin	10.52%	-3.00%	3.73%	-1.42%	4.20%
EBITDA	1,722	1,680	1,324	383	504
EBITDA Margin	19.87%	19.39%	16.35%	5.62%	7.76%
D&A For EBITDA	578	402	311	315	319
EBIT	1,144	1,278	1,013	68	185
EBIT Margin	13.20%	14.75%	12.51%	1.00%	2.85%
Effective Tax Rate	30.86%	24.62%	32.41%	50.63%	41.78%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.