Fuji Hensokuki Co., Ltd. (XNGO: 6295)
Japan flag Japan · Delayed Price · Currency is JPY
324.00
-3.00 (-0.92%)
Inactive · Last trade price on Oct 23, 2024

Fuji Hensokuki Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2010 FY 2009 FY 2008 FY 2007 FY 2006 2005 - 2001
Period Ending
Dec '10 Dec '10 Dec '09 Dec '08 Dec '07 Dec '06 2005 - 2001
Revenue
7,0287,0286,8597,0596,7866,326
Upgrade
Revenue Growth (YoY)
2.47%2.47%-2.84%4.02%7.27%12.02%
Upgrade
Cost of Revenue
5,8855,8855,9106,0405,7875,476
Upgrade
Gross Profit
1,1441,144948.461,019999.36850.42
Upgrade
Selling, General & Admin
729.4729.4716.62737.71711.99657.39
Upgrade
Research & Development
100.3100.355.2160.7151.3658.37
Upgrade
Other Operating Expenses
--0.2---
Upgrade
Operating Expenses
845.7845.7786.7812.63776.69730.04
Upgrade
Operating Income
297.86297.86161.75206.73222.67120.39
Upgrade
Interest Expense
---0.03---
Upgrade
Interest & Investment Income
16.6516.6522.3924.8417.1717.32
Upgrade
Other Non Operating Income (Expenses)
5.855.8511.940.018.3225.6
Upgrade
EBT Excluding Unusual Items
320.36320.36196.05231.58248.16163.31
Upgrade
Gain (Loss) on Sale of Investments
-50.86-50.86-3.9--
Upgrade
Gain (Loss) on Sale of Assets
0.070.0710.821.07-1.39-3.22
Upgrade
Asset Writedown
-3.6-3.6-26.66-2.1-5.45-
Upgrade
Other Unusual Items
1.051.05----
Upgrade
Pretax Income
268.32268.32184.26234.45241.33160.09
Upgrade
Income Tax Expense
123.35123.3586.39111.92126.8178.7
Upgrade
Net Income
144.97144.9797.87122.52114.5281.39
Upgrade
Net Income to Common
144.97144.9797.87122.52114.5281.39
Upgrade
Net Income Growth
48.12%48.12%-20.12%6.99%40.70%-22.51%
Upgrade
Shares Outstanding (Basic)
171717171717
Upgrade
Shares Outstanding (Diluted)
171717171717
Upgrade
Shares Change (YoY)
----0.01%-0.01%-
Upgrade
EPS (Basic)
8.578.575.797.246.774.81
Upgrade
EPS (Diluted)
8.578.575.797.246.774.81
Upgrade
EPS Growth
48.12%48.12%-20.12%6.99%40.71%-17.49%
Upgrade
Free Cash Flow
695.72695.72356.96-122.62350.81-249.5
Upgrade
Free Cash Flow Per Share
41.1341.1321.10-7.2520.74-14.75
Upgrade
Dividend Per Share
6.0006.0006.0006.0005.0005.000
Upgrade
Dividend Growth
0%0%0%20.00%0%0%
Upgrade
Gross Margin
16.27%16.27%13.83%14.44%14.73%13.44%
Upgrade
Operating Margin
4.24%4.24%2.36%2.93%3.28%1.90%
Upgrade
Profit Margin
2.06%2.06%1.43%1.74%1.69%1.29%
Upgrade
Free Cash Flow Margin
9.90%9.90%5.20%-1.74%5.17%-3.94%
Upgrade
EBITDA
442.92442.92347.74412.33423.44301.02
Upgrade
EBITDA Margin
6.30%6.30%5.07%5.84%6.24%4.76%
Upgrade
D&A For EBITDA
145.06145.06185.99205.6200.77180.63
Upgrade
EBIT
297.86297.86161.75206.73222.67120.39
Upgrade
EBIT Margin
4.24%4.24%2.36%2.93%3.28%1.90%
Upgrade
Effective Tax Rate
45.97%45.97%46.89%47.74%52.54%49.16%
Upgrade
Revenue as Reported
7,0287,0286,8597,0596,7866,326
Upgrade
Advertising Expenses
50.6650.66----
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.