Fuji Hensokuki Co., Ltd. (XNGO: 6295)
Japan
· Delayed Price · Currency is JPY 329.00
+2.00 (0.61%)
At close: Oct 4, 2024
Fuji Hensokuki Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | 2005 - 2001 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '10 Dec 31, 2010 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | Dec '07 Dec 31, 2007 | Dec '06 Dec 31, 2006 | 2005 - 2001 |
| Revenue | 7,028 | 7,028 | 6,859 | 7,059 | 6,786 | 6,326 | Upgrade
|
| Revenue Growth (YoY) | 2.47% | 2.47% | -2.84% | 4.02% | 7.27% | 12.02% | Upgrade
|
| Cost of Revenue | 5,885 | 5,885 | 5,910 | 6,040 | 5,787 | 5,476 | Upgrade
|
| Gross Profit | 1,144 | 1,144 | 948.46 | 1,019 | 999.36 | 850.42 | Upgrade
|
| Selling, General & Admin | 729.4 | 729.4 | 716.62 | 737.71 | 711.99 | 657.39 | Upgrade
|
| Research & Development | 100.3 | 100.3 | 55.21 | 60.71 | 51.36 | 58.37 | Upgrade
|
| Other Operating Expenses | - | - | 0.2 | - | - | - | Upgrade
|
| Operating Expenses | 845.7 | 845.7 | 786.7 | 812.63 | 776.69 | 730.04 | Upgrade
|
| Operating Income | 297.86 | 297.86 | 161.75 | 206.73 | 222.67 | 120.39 | Upgrade
|
| Interest Expense | - | - | -0.03 | - | - | - | Upgrade
|
| Interest & Investment Income | 16.65 | 16.65 | 22.39 | 24.84 | 17.17 | 17.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.85 | 5.85 | 11.94 | 0.01 | 8.32 | 25.6 | Upgrade
|
| EBT Excluding Unusual Items | 320.36 | 320.36 | 196.05 | 231.58 | 248.16 | 163.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | -50.86 | -50.86 | - | 3.9 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 10.82 | 1.07 | -1.39 | -3.22 | Upgrade
|
| Asset Writedown | -3.6 | -3.6 | -26.66 | -2.1 | -5.45 | - | Upgrade
|
| Other Unusual Items | 1.05 | 1.05 | - | - | - | - | Upgrade
|
| Pretax Income | 268.32 | 268.32 | 184.26 | 234.45 | 241.33 | 160.09 | Upgrade
|
| Income Tax Expense | 123.35 | 123.35 | 86.39 | 111.92 | 126.81 | 78.7 | Upgrade
|
| Net Income | 144.97 | 144.97 | 97.87 | 122.52 | 114.52 | 81.39 | Upgrade
|
| Net Income to Common | 144.97 | 144.97 | 97.87 | 122.52 | 114.52 | 81.39 | Upgrade
|
| Net Income Growth | 48.12% | 48.12% | -20.12% | 6.99% | 40.70% | -22.51% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.01% | -0.01% | - | Upgrade
|
| EPS (Basic) | 8.57 | 8.57 | 5.79 | 7.24 | 6.77 | 4.81 | Upgrade
|
| EPS (Diluted) | 8.57 | 8.57 | 5.79 | 7.24 | 6.77 | 4.81 | Upgrade
|
| EPS Growth | 48.12% | 48.12% | -20.12% | 6.99% | 40.71% | -17.49% | Upgrade
|
| Free Cash Flow | 695.72 | 695.72 | 356.96 | -122.62 | 350.81 | -249.5 | Upgrade
|
| Free Cash Flow Per Share | 41.13 | 41.13 | 21.10 | -7.25 | 20.74 | -14.75 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 6.000 | 6.000 | 5.000 | 5.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 20.00% | 0% | 0% | Upgrade
|
| Gross Margin | 16.27% | 16.27% | 13.83% | 14.44% | 14.73% | 13.44% | Upgrade
|
| Operating Margin | 4.24% | 4.24% | 2.36% | 2.93% | 3.28% | 1.90% | Upgrade
|
| Profit Margin | 2.06% | 2.06% | 1.43% | 1.74% | 1.69% | 1.29% | Upgrade
|
| Free Cash Flow Margin | 9.90% | 9.90% | 5.20% | -1.74% | 5.17% | -3.94% | Upgrade
|
| EBITDA | 442.92 | 442.92 | 347.74 | 412.33 | 423.44 | 301.02 | Upgrade
|
| EBITDA Margin | 6.30% | 6.30% | 5.07% | 5.84% | 6.24% | 4.76% | Upgrade
|
| D&A For EBITDA | 145.06 | 145.06 | 185.99 | 205.6 | 200.77 | 180.63 | Upgrade
|
| EBIT | 297.86 | 297.86 | 161.75 | 206.73 | 222.67 | 120.39 | Upgrade
|
| EBIT Margin | 4.24% | 4.24% | 2.36% | 2.93% | 3.28% | 1.90% | Upgrade
|
| Effective Tax Rate | 45.97% | 45.97% | 46.89% | 47.74% | 52.54% | 49.16% | Upgrade
|
| Revenue as Reported | 7,028 | 7,028 | 6,859 | 7,059 | 6,786 | 6,326 | Upgrade
|
| Advertising Expenses | 50.66 | 50.66 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.