MARUICHI Co.,Ltd. (XNGO:8228)
Japan · Delayed Price · Currency is JPY 1,253.00
+1.00 (0.08%)
At close: Feb 25, 2026
MARUICHI Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 293,318 | 269,141 | 254,805 | 246,723 | 238,302 | 237,873 | |
Revenue Growth (YoY) | 11.85% | 5.63% | 3.28% | 3.53% | 0.18% | 3.10% |
Cost of Revenue | 267,735 | 246,588 | 233,777 | 226,316 | 218,738 | 212,186 |
Gross Profit | 25,583 | 22,553 | 21,028 | 20,407 | 19,564 | 25,687 |
Selling, General & Admin | 23,240 | 21,526 | 19,246 | 18,737 | 17,914 | 23,749 |
Operating Expenses | 23,237 | 21,549 | 19,200 | 18,722 | 17,876 | 23,759 |
Operating Income | 2,346 | 1,004 | 1,828 | 1,685 | 1,688 | 1,928 |
Interest Expense | -198 | -87 | -15 | -11 | -12 | -35 |
Interest & Investment Income | 206 | 169 | 143 | 127 | 116 | 182 |
Earnings From Equity Investments | -109 | -24 | -6 | - | - | - |
Other Non Operating Income (Expenses) | 520 | 699 | 455 | 480 | 555 | 520 |
EBT Excluding Unusual Items | 2,765 | 1,761 | 2,405 | 2,281 | 2,347 | 2,595 |
Gain (Loss) on Sale of Investments | 212 | - | 3 | - | - | -58 |
Gain (Loss) on Sale of Assets | 72 | 133 | -36 | -17 | 60 | -7 |
Asset Writedown | -19 | -19 | -586 | -188 | -856 | -217 |
Other Unusual Items | 1 | - | -1 | - | - | - |
Pretax Income | 3,031 | 1,875 | 1,785 | 2,076 | 1,551 | 2,313 |
Income Tax Expense | 1,507 | 1,292 | 220 | 741 | 748 | 1,005 |
Earnings From Continuing Operations | 1,524 | 583 | 1,565 | 1,335 | 803 | 1,308 |
Minority Interest in Earnings | -134 | -43 | -14 | -75 | -115 | -73 |
Net Income | 1,390 | 540 | 1,551 | 1,260 | 688 | 1,235 |
Net Income to Common | 1,390 | 540 | 1,551 | 1,260 | 688 | 1,235 |
Net Income Growth | -1.07% | -65.18% | 23.09% | 83.14% | -44.29% | -5.22% |
Shares Outstanding (Basic) | 20 | 21 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 20 | 21 | 22 | 22 | 22 | 22 |
Shares Change (YoY) | -8.04% | -5.13% | 0.10% | 0.08% | 0.06% | 0.07% |
EPS (Basic) | 70.10 | 25.73 | 70.10 | 57.01 | 31.16 | 55.96 |
EPS (Diluted) | 70.10 | 25.73 | 70.10 | 57.01 | 31.16 | 55.96 |
EPS Growth | 7.58% | -63.30% | 22.97% | 82.99% | -44.32% | -5.29% |
Free Cash Flow | - | -3,859 | 2,152 | 422 | 1,057 | 1,836 |
Free Cash Flow Per Share | - | -183.86 | 97.27 | 19.09 | 47.87 | 83.19 |
Dividend Per Share | 11.000 | 22.000 | 22.000 | 20.000 | 18.000 | 17.000 |
Dividend Growth | -52.17% | - | 10.00% | 11.11% | 5.88% | - |
Gross Margin | 8.72% | 8.38% | 8.25% | 8.27% | 8.21% | 10.80% |
Operating Margin | 0.80% | 0.37% | 0.72% | 0.68% | 0.71% | 0.81% |
Profit Margin | 0.47% | 0.20% | 0.61% | 0.51% | 0.29% | 0.52% |
Free Cash Flow Margin | - | -1.43% | 0.84% | 0.17% | 0.44% | 0.77% |
EBITDA | 4,341 | 2,448 | 2,538 | 2,323 | 2,435 | 2,631 |
EBITDA Margin | 1.48% | 0.91% | 1.00% | 0.94% | 1.02% | 1.11% |
D&A For EBITDA | 1,995 | 1,444 | 710 | 638 | 747 | 703 |
EBIT | 2,346 | 1,004 | 1,828 | 1,685 | 1,688 | 1,928 |
EBIT Margin | 0.80% | 0.37% | 0.72% | 0.68% | 0.71% | 0.81% |
Effective Tax Rate | 49.72% | 68.91% | 12.32% | 35.69% | 48.23% | 43.45% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.