MARUICHI Co.,Ltd. (XNGO:8228)
Japan
· Delayed Price · Currency is JPY 1,137.00
+8.00 (0.71%)
At close: Jun 20, 2025
MARUICHI Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 1,876 | 1,786 | 2,077 | 1,553 | 2,315 | Upgrade
|
Depreciation & Amortization | 1,444 | 710 | 638 | 747 | 703 | Upgrade
|
Loss (Gain) From Sale of Assets | -114 | 622 | 205 | 796 | 217 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | - | - | 21 | Upgrade
|
Other Operating Activities | -1,076 | -999 | -936 | -1,153 | -672 | Upgrade
|
Change in Accounts Receivable | 6,747 | -7,300 | -484 | -570 | -38 | Upgrade
|
Change in Inventory | -2,138 | -1,113 | -1,568 | -447 | -494 | Upgrade
|
Change in Accounts Payable | -8,791 | 9,176 | 597 | 1,173 | 183 | Upgrade
|
Change in Other Net Operating Assets | -1,131 | 260 | 419 | 14 | -19 | Upgrade
|
Operating Cash Flow | -3,183 | 3,142 | 948 | 2,113 | 2,216 | Upgrade
|
Operating Cash Flow Growth | - | 231.44% | -55.13% | -4.65% | - | Upgrade
|
Capital Expenditures | -676 | -990 | -526 | -1,056 | -380 | Upgrade
|
Sale of Property, Plant & Equipment | 401 | -31 | -2 | 400 | 57 | Upgrade
|
Cash Acquisitions | -10,011 | -10 | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -231 | -442 | -599 | -980 | -730 | Upgrade
|
Investment in Securities | -45 | 202 | -15 | -15 | 50 | Upgrade
|
Other Investing Activities | -14 | -7 | -33 | -8 | -4 | Upgrade
|
Investing Cash Flow | -10,575 | -1,273 | -1,139 | -1,623 | -971 | Upgrade
|
Short-Term Debt Issued | 2,856 | 136 | - | - | - | Upgrade
|
Long-Term Debt Issued | 12,760 | 180 | - | 100 | 130 | Upgrade
|
Total Debt Issued | 15,616 | 316 | - | 100 | 130 | Upgrade
|
Long-Term Debt Repaid | -784 | -286 | -348 | -294 | -275 | Upgrade
|
Total Debt Repaid | -784 | -286 | -348 | -294 | -275 | Upgrade
|
Net Debt Issued (Repaid) | 14,832 | 30 | -348 | -194 | -145 | Upgrade
|
Issuance of Common Stock | - | - | - | - | 42 | Upgrade
|
Repurchase of Common Stock | -2,677 | - | - | - | -42 | Upgrade
|
Dividends Paid | -509 | -597 | -399 | -376 | -375 | Upgrade
|
Other Financing Activities | -191 | -337 | -247 | -260 | -265 | Upgrade
|
Financing Cash Flow | 11,455 | -904 | -994 | -830 | -785 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | -1 | -1 | 1 | - | Upgrade
|
Net Cash Flow | -2,303 | 964 | -1,186 | -339 | 460 | Upgrade
|
Free Cash Flow | -3,859 | 2,152 | 422 | 1,057 | 1,836 | Upgrade
|
Free Cash Flow Growth | - | 409.95% | -60.08% | -42.43% | - | Upgrade
|
Free Cash Flow Margin | -1.43% | 0.84% | 0.17% | 0.44% | 0.77% | Upgrade
|
Free Cash Flow Per Share | -183.86 | 97.27 | 19.09 | 47.87 | 83.19 | Upgrade
|
Cash Interest Paid | 92 | 16 | 11 | 12 | 35 | Upgrade
|
Cash Income Tax Paid | 1,074 | 1,000 | 937 | 1,152 | 669 | Upgrade
|
Levered Free Cash Flow | -8,342 | 1,137 | -235.75 | -560.5 | 1,007 | Upgrade
|
Unlevered Free Cash Flow | -8,288 | 1,147 | -228.88 | -553 | 1,029 | Upgrade
|
Change in Net Working Capital | 9,452 | -726 | 795 | 319 | -231 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.