MARUICHI Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 17, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	23,432	21,821	27,350	24,314	23,024	23,245
Market Cap Growth	8.47%	-20.21%	12.48%	5.60%	-0.95%	18.16%
Enterprise Value	33,396	34,970	21,936	16,941	15,115	14,036
Last Close Price	1181.00	1089.87	1199.46	1050.98	977.38	970.87
PE Ratio	16.85	40.41	17.63	19.30	33.47	18.82
PS Ratio	0.08	0.08	0.11	0.10	0.10	0.10
PB Ratio	0.87	0.91	1.04	0.99	0.98	1.00
P/TBV Ratio	1.51	1.59	1.21	1.15	1.11	1.08
P/FCF Ratio	-	-	12.71	57.62	21.78	12.66
P/OCF Ratio	-	-	8.70	25.65	10.90	10.49
EV/Sales Ratio	0.11	0.13	0.09	0.07	0.06	0.06
EV/EBITDA Ratio	7.89	14.29	8.64	7.29	6.21	5.34
EV/EBIT Ratio	14.93	34.83	12.00	10.05	8.95	7.28
EV/FCF Ratio	-	-	10.19	40.14	14.30	7.65
Debt / Equity Ratio	0.76	0.86	0.09	0.08	0.10	0.11
Debt / EBITDA Ratio	4.74	8.42	0.96	0.83	0.99	0.96
Debt / FCF Ratio	-	-	1.14	4.57	2.27	1.37
Net Debt / Equity Ratio	0.34	0.59	-0.24	-0.24	-0.28	-0.29
Net Debt / EBITDA Ratio	2.10	5.75	-2.47	-2.51	-2.69	-2.57
Net Debt / FCF Ratio	-	-3.64	-2.91	-13.83	-6.20	-3.69
Asset Turnover	2.87	3.73	4.15	4.53	4.47	4.56
Inventory Turnover	16.57	20.09	26.37	31.58	35.52	37.30
Quick Ratio	0.85	0.85	0.95	1.00	1.07	1.09
Current Ratio	1.17	1.24	1.20	1.28	1.31	1.32
Return on Equity (ROE)	5.96%	2.33%	6.17%	5.56%	3.44%	5.78%
Return on Assets (ROA)	1.43%	0.87%	1.86%	1.93%	1.98%	2.31%
Return on Invested Capital (ROIC)	3.12%	1.08%	8.30%	6.08%	5.23%	6.73%
Return on Capital Employed (ROCE)	5.70%	2.60%	6.50%	6.40%	6.50%	7.50%
Earnings Yield	5.93%	2.48%	5.67%	5.18%	2.99%	5.31%
FCF Yield	-	-17.69%	7.87%	1.74%	4.59%	7.90%
Dividend Yield	1.87%	2.02%	1.83%	1.90%	1.84%	1.75%
Payout Ratio	-	94.26%	38.49%	31.67%	54.65%	30.36%
Buyback Yield / Dilution	8.04%	5.13%	-0.10%	-0.08%	-0.06%	-0.07%
Total Shareholder Return	9.91%	7.15%	1.73%	1.82%	1.78%	1.68%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.