British American Tobacco Zimbabwe (Holdings) Limited (ZMSE:BAT)
92.58
+12.08 (15.00%)
At close: Nov 21, 2025
ZMSE:BAT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 31.31 | 36.42 | 47.23 | 361.77 | 50.33 | 10.34 | Upgrade | |
Revenue Growth (YoY) | - | -22.89% | -86.94% | 618.85% | 386.74% | 125.63% | Upgrade |
Cost of Revenue | 11.17 | 10.47 | 7.27 | 89.68 | 17.8 | 5 | Upgrade |
Gross Profit | 20.13 | 25.95 | 39.96 | 272.09 | 32.53 | 5.34 | Upgrade |
Selling, General & Admin | 5.77 | 6.97 | 7.19 | 79.08 | 12.25 | 3.05 | Upgrade |
Other Operating Expenses | -0.92 | -0.04 | -0.07 | -1.53 | -0.16 | -0.01 | Upgrade |
Operating Expenses | 4.93 | 7.05 | 7.22 | 76.81 | 12.31 | 3.07 | Upgrade |
Operating Income | 15.21 | 18.9 | 32.75 | 195.28 | 20.22 | 2.28 | Upgrade |
Interest Expense | -3.11 | -3.11 | - | - | -0.13 | - | Upgrade |
Interest & Investment Income | - | - | 1.47 | 12.07 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 1.13 | -3.9 | -4.6 | -33.71 | -0.88 | -1.91 | Upgrade |
Other Non Operating Income (Expenses) | -0 | - | - | -39.25 | 3.97 | 0.91 | Upgrade |
EBT Excluding Unusual Items | 13.23 | 11.89 | 29.62 | 134.39 | 23.18 | 1.28 | Upgrade |
Gain (Loss) on Sale of Investments | 0.01 | -0.02 | 0.03 | -0.32 | 0.06 | - | Upgrade |
Gain (Loss) on Sale of Assets | 1.22 | 1.22 | 0.11 | 0.02 | -0 | - | Upgrade |
Other Unusual Items | -1.19 | -17.07 | -15.54 | - | - | - | Upgrade |
Pretax Income | 13.27 | -3.99 | 14.21 | 134.09 | 23.24 | 1.28 | Upgrade |
Income Tax Expense | 3.21 | 3.12 | 5.13 | 59.64 | 8.3 | 0.97 | Upgrade |
Net Income | 10.06 | -7.11 | 9.07 | 74.44 | 14.94 | 0.3 | Upgrade |
Net Income to Common | 10.06 | -7.11 | 9.07 | 74.44 | 14.94 | 0.3 | Upgrade |
Net Income Growth | -96.58% | - | -87.81% | 398.44% | 4807.04% | - | Upgrade |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 17 | 17 | Upgrade |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 17 | 17 | Upgrade |
Shares Change (YoY) | -3.72% | - | -0.00% | 18.71% | - | 0.02% | Upgrade |
EPS (Basic) | 0.49 | -0.34 | 0.44 | 3.61 | 0.86 | 0.02 | Upgrade |
EPS (Diluted) | 0.49 | -0.34 | 0.44 | 3.61 | 0.86 | 0.02 | Upgrade |
EPS Growth | -96.44% | - | -87.81% | 319.88% | 4807.16% | - | Upgrade |
Free Cash Flow | 4.41 | 5.9 | 19.2 | 12.94 | 9.82 | -1.25 | Upgrade |
Free Cash Flow Per Share | 0.21 | 0.29 | 0.93 | 0.63 | 0.56 | -0.07 | Upgrade |
Dividend Per Share | 0.410 | 0.200 | - | 0.274 | - | - | Upgrade |
Gross Margin | 64.31% | 71.25% | 84.61% | 75.21% | 64.64% | 51.66% | Upgrade |
Operating Margin | 48.57% | 51.90% | 69.33% | 53.98% | 40.17% | 22.01% | Upgrade |
Profit Margin | 32.14% | -19.52% | 19.21% | 20.58% | 29.68% | 2.94% | Upgrade |
Free Cash Flow Margin | 14.08% | 16.21% | 40.66% | 3.58% | 19.52% | -12.13% | Upgrade |
EBITDA | 15.95 | 19.51 | 32.86 | 196.64 | 20.63 | 2.44 | Upgrade |
EBITDA Margin | 50.96% | 53.56% | 69.57% | 54.36% | 40.99% | 23.61% | Upgrade |
D&A For EBITDA | 0.75 | 0.61 | 0.11 | 1.36 | 0.41 | 0.17 | Upgrade |
EBIT | 15.21 | 18.9 | 32.75 | 195.28 | 20.22 | 2.28 | Upgrade |
EBIT Margin | 48.57% | 51.90% | 69.33% | 53.98% | 40.17% | 22.01% | Upgrade |
Effective Tax Rate | 24.16% | - | 36.13% | 44.48% | 35.73% | 76.16% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.