Dairibord Holdings Limited (ZMSE:DZL)
Zimbabwe · Delayed Price · Currency is ZWL · Price in ZWG 1.860
0.00 (0.00%)
At close: Jan 30, 2026
Dairibord Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 136.37 | 126.75 | 107.83 | 1,522 | 140.4 | 26.28 | |
Revenue Growth (YoY) | 19.54% | 17.55% | -92.92% | 984.30% | 434.22% | 69.50% |
Cost of Revenue | 105.47 | 95.87 | 84.27 | 1,229 | 108.31 | 21.46 |
Gross Profit | 30.89 | 30.88 | 23.56 | 293.56 | 32.09 | 4.82 |
Selling, General & Admin | 26.72 | 25.21 | 16.95 | 273 | 23.73 | 5.15 |
Other Operating Expenses | -1.77 | -1.72 | -0.06 | -1.6 | -0.15 | -0.02 |
Operating Expenses | 26.02 | 24.67 | 17.01 | 271.71 | 23.7 | 5.13 |
Operating Income | 4.88 | 6.21 | 6.55 | 21.85 | 8.39 | -0.31 |
Interest Expense | - | -1.3 | -1.85 | -41.27 | -4.63 | -0.41 |
Interest & Investment Income | 0.54 | 0.05 | 0.02 | 0.54 | 0.03 | 0.01 |
Currency Exchange Gain (Loss) | -1.35 | -6.95 | -13.85 | -9.83 | -0.12 | 0 |
Other Non Operating Income (Expenses) | 0.02 | 6.19 | 8.87 | 120.68 | -0.67 | 0.35 |
EBT Excluding Unusual Items | 4.08 | 4.19 | -0.26 | 91.97 | 3 | -0.36 |
Gain (Loss) on Sale of Investments | -0.16 | -0.16 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.06 | 0.12 | -0.14 | -0.03 | 0.04 | 0.04 |
Asset Writedown | -0.06 | -0.93 | 0.42 | 12.2 | -0.27 | 0.04 |
Other Unusual Items | - | - | 0.03 | - | - | - |
Pretax Income | 3.92 | 3.22 | 0.04 | 104.14 | 2.76 | -0.28 |
Income Tax Expense | 1.99 | -0.56 | -0.98 | 62 | 2.12 | 0.11 |
Earnings From Continuing Operations | 1.92 | 3.78 | 1.03 | 42.14 | 0.65 | -0.38 |
Net Income to Company | 1.92 | 3.78 | 1.03 | 42.14 | 0.65 | -0.38 |
Net Income | 1.92 | 3.78 | 1.03 | 42.14 | 0.65 | -0.38 |
Net Income to Common | 1.92 | 3.78 | 1.03 | 42.14 | 0.65 | -0.38 |
Net Income Growth | -60.10% | 267.75% | -97.56% | 6422.56% | - | - |
Shares Outstanding (Basic) | 358 | 358 | 358 | 358 | 358 | 358 |
Shares Outstanding (Diluted) | 358 | 358 | 358 | 358 | 358 | 358 |
EPS (Basic) | 0.01 | 0.01 | 0.00 | 0.12 | 0.00 | -0.00 |
EPS (Diluted) | 0.01 | 0.01 | 0.00 | 0.12 | 0.00 | -0.00 |
EPS Growth | -60.11% | 267.85% | -97.56% | 6446.44% | - | - |
Free Cash Flow | 7.01 | 7.53 | 0.12 | 2.24 | 5.46 | -0.67 |
Free Cash Flow Per Share | 0.02 | 0.02 | - | 0.01 | 0.01 | -0.00 |
Dividend Per Share | - | - | - | 0.003 | 0.001 | 0.001 |
Dividend Growth | - | - | - | 143.98% | 64.00% | - |
Gross Margin | 22.65% | 24.36% | 21.85% | 19.28% | 22.86% | 18.34% |
Operating Margin | 3.57% | 4.90% | 6.07% | 1.44% | 5.98% | -1.19% |
Profit Margin | 1.41% | 2.98% | 0.95% | 2.77% | 0.46% | -1.45% |
Free Cash Flow Margin | 5.14% | 5.94% | 0.11% | 0.15% | 3.89% | -2.54% |
EBITDA | 8.71 | 9.76 | 8.43 | 47.38 | 11.4 | 0.31 |
EBITDA Margin | 6.39% | 7.70% | 7.81% | 3.11% | 8.12% | 1.17% |
D&A For EBITDA | 3.84 | 3.55 | 1.88 | 25.53 | 3.01 | 0.62 |
EBIT | 4.88 | 6.21 | 6.55 | 21.85 | 8.39 | -0.31 |
EBIT Margin | 3.57% | 4.90% | 6.07% | 1.44% | 5.98% | -1.19% |
Effective Tax Rate | 50.85% | - | - | 59.53% | 76.61% | - |
Revenue as Reported | 136.37 | 126.75 | 107.83 | 1,522 | 140.4 | 26.28 |
Advertising Expenses | - | 1.78 | 0.6 | 5.29 | 1.25 | 0.13 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.