Hippo Valley Estates Limited (ZMSE:HIPO)
Zimbabwe flag Zimbabwe · Delayed Price · Currency is ZWL · Price in ZWG
7.10
0.00 (0.00%)
At close: Nov 21, 2025

Hippo Valley Estates Cash Flow Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
13.4524.261,64342.979.21
Upgrade
Depreciation & Amortization
4.581.22330.089.892.28
Upgrade
Other Amortization
0.030.27-4.211.520.05
Upgrade
Loss (Gain) From Sale of Assets
-0.010.161.490.040
Upgrade
Loss (Gain) on Equity Investments
-0.41-0.25-52.22-1.26-0.6
Upgrade
Other Operating Activities
-4.12-14.57-679.98-24.28-4.75
Upgrade
Change in Accounts Receivable
9.44-8.22-436-20.6-4.77
Upgrade
Change in Inventory
-11.216.94-1,610-22.643.81
Upgrade
Change in Accounts Payable
-2.19-13.391,0591.614.87
Upgrade
Change in Other Net Operating Assets
-0.821.52-6.692.480.18
Upgrade
Operating Cash Flow
8.74-2.04244.32-10.2610.28
Upgrade
Operating Cash Flow Growth
----429.18%
Upgrade
Capital Expenditures
-4.84-7.47-324.09-8.99-1.96
Upgrade
Sale of Property, Plant & Equipment
0.020.07-0.230
Upgrade
Other Investing Activities
-0.24-2.26-533.941.680.6
Upgrade
Investing Cash Flow
-5.06-9.66-858.03-7.09-1.35
Upgrade
Long-Term Debt Issued
14.4160.861,50440.892.36
Upgrade
Total Debt Issued
14.4160.861,50440.892.36
Upgrade
Long-Term Debt Repaid
-14.46-54.58-1,053-25.5-2.71
Upgrade
Total Debt Repaid
-14.46-54.58-1,053-25.5-2.71
Upgrade
Net Debt Issued (Repaid)
-0.056.29450.8315.38-0.35
Upgrade
Common Dividends Paid
---43.85-6.4-2.11
Upgrade
Financing Cash Flow
-0.056.29406.998.98-2.46
Upgrade
Foreign Exchange Rate Adjustments
-1.3410.03755.99-1.93-0.61
Upgrade
Miscellaneous Cash Flow Adjustments
--8.51-336.432.33-3.29
Upgrade
Net Cash Flow
2.29-3.89212.83-7.972.57
Upgrade
Free Cash Flow
3.91-9.51-79.77-19.258.32
Upgrade
Free Cash Flow Growth
----467.50%
Upgrade
Free Cash Flow Margin
2.04%-2.79%-0.60%-6.09%9.28%
Upgrade
Free Cash Flow Per Share
0.02-0.05-0.41-0.100.04
Upgrade
Cash Interest Paid
1.321.71189.782.330.56
Upgrade
Cash Income Tax Paid
5.212.22446.3712.967.09
Upgrade
Levered Free Cash Flow
-1.867,389-5,644-105.35-4.89
Upgrade
Unlevered Free Cash Flow
-0.417,413-5,462-99.4-4.35
Upgrade
Change in Working Capital
-4.78-13.14-993.91-39.154.09
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.