Masimba Holdings Limited (ZMSE:MSHL)
1.800
0.00 (0.00%)
At close: Nov 21, 2025
Masimba Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 53.76 | 56.09 | 53.83 | 49.82 | 78.4 | 26.02 | Upgrade | |
Revenue Growth (YoY) | -12.14% | 4.20% | 8.06% | -36.46% | 201.34% | 459.88% | Upgrade |
Cost of Revenue | 41.55 | 41.55 | 40.17 | 38.75 | 54.69 | 18.03 | Upgrade |
Gross Profit | 12.21 | 14.54 | 13.67 | 11.07 | 23.71 | 7.99 | Upgrade |
Selling, General & Admin | 5.5 | 5.5 | 4.12 | 4.22 | 7.41 | 2.14 | Upgrade |
Other Operating Expenses | -2.17 | -0.36 | -0.27 | -0.94 | -0.28 | -0.07 | Upgrade |
Operating Expenses | 3.56 | 5.51 | 4.33 | 3.25 | 8.14 | 3.15 | Upgrade |
Operating Income | 8.66 | 9.03 | 9.33 | 7.82 | 15.57 | 4.84 | Upgrade |
Interest Expense | -0.35 | -0.36 | -0.36 | -0.25 | -1.05 | -0.04 | Upgrade |
Interest & Investment Income | - | - | - | 0 | 0.05 | 0 | Upgrade |
Currency Exchange Gain (Loss) | 0.36 | 0.36 | 0.19 | 5.84 | 0.61 | 0.3 | Upgrade |
Other Non Operating Income (Expenses) | -0.97 | -0.97 | -1.28 | -4.69 | -4.86 | -3.45 | Upgrade |
EBT Excluding Unusual Items | 7.69 | 8.06 | 7.88 | 8.73 | 10.32 | 1.65 | Upgrade |
Gain (Loss) on Sale of Assets | 0.35 | 0.35 | -0 | -0.01 | -0 | 0.01 | Upgrade |
Asset Writedown | - | - | 0 | 4.57 | 4.1 | 0.14 | Upgrade |
Pretax Income | 8.04 | 8.41 | 7.88 | 13.29 | 14.42 | 1.8 | Upgrade |
Income Tax Expense | 2.35 | 2.01 | 0.33 | 0.89 | 3.92 | 0.17 | Upgrade |
Earnings From Continuing Operations | 5.68 | 6.4 | 7.55 | 12.4 | 10.5 | 1.63 | Upgrade |
Net Income | 5.68 | 6.4 | 7.55 | 12.4 | 10.5 | 1.63 | Upgrade |
Net Income to Common | 5.68 | 6.4 | 7.55 | 12.4 | 10.5 | 1.63 | Upgrade |
Net Income Growth | -26.43% | -15.29% | -39.11% | 18.09% | 543.52% | 242.09% | Upgrade |
Shares Outstanding (Basic) | 239 | 239 | 239 | 242 | 242 | 242 | Upgrade |
Shares Outstanding (Diluted) | 245 | 245 | 246 | 242 | 242 | 242 | Upgrade |
Shares Change (YoY) | 0.36% | -0.25% | 1.71% | - | - | 0.00% | Upgrade |
EPS (Basic) | 0.02 | 0.03 | 0.03 | 0.05 | 0.04 | 0.01 | Upgrade |
EPS (Diluted) | 0.02 | 0.03 | 0.03 | 0.05 | 0.04 | 0.01 | Upgrade |
EPS Growth | -26.50% | -14.98% | -40.16% | 18.06% | 543.56% | 242.05% | Upgrade |
Free Cash Flow | 0.9 | 0.42 | 1.17 | -4.04 | 18.88 | 0.84 | Upgrade |
Free Cash Flow Per Share | 0.00 | 0.00 | 0.01 | -0.02 | 0.08 | 0.00 | Upgrade |
Dividend Per Share | 0.004 | 0.004 | - | 0.003 | 0.001 | 0.001 | Upgrade |
Dividend Growth | 110.00% | - | - | 143.62% | -0.23% | 4884.61% | Upgrade |
Gross Margin | 22.71% | 25.92% | 25.39% | 22.23% | 30.25% | 30.71% | Upgrade |
Operating Margin | 16.10% | 16.10% | 17.34% | 15.70% | 19.86% | 18.61% | Upgrade |
Profit Margin | 10.57% | 11.40% | 14.03% | 24.89% | 13.39% | 6.27% | Upgrade |
Free Cash Flow Margin | 1.67% | 0.75% | 2.18% | -8.11% | 24.09% | 3.25% | Upgrade |
EBITDA | 13.09 | 13.61 | 13.68 | 9.63 | 17.87 | 5.34 | Upgrade |
EBITDA Margin | 24.35% | 24.27% | 25.40% | 19.33% | 22.79% | 20.54% | Upgrade |
D&A For EBITDA | 4.44 | 4.59 | 4.34 | 1.81 | 2.29 | 0.5 | Upgrade |
EBIT | 8.66 | 9.03 | 9.33 | 7.82 | 15.57 | 4.84 | Upgrade |
EBIT Margin | 16.10% | 16.10% | 17.34% | 15.70% | 19.86% | 18.61% | Upgrade |
Effective Tax Rate | 29.29% | 23.93% | 4.13% | 6.68% | 27.17% | 9.34% | Upgrade |
Advertising Expenses | - | 0.2 | 0.16 | 0.12 | 0.19 | 0.05 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.