Seed Co Limited (ZMSE:SEED)
4.601
+0.001 (0.01%)
At close: Jan 27, 2026
Seed Co Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 63.86 | 71.21 | 36.89 | 3,137 | 84.51 | 31.32 | |
Revenue Growth (YoY) | -97.48% | 93.02% | -98.82% | 3611.97% | 169.84% | 175.57% |
Cost of Revenue | 29.45 | 30.46 | 22.11 | 1,853 | 56.51 | 11.26 |
Gross Profit | 34.4 | 40.74 | 14.78 | 1,284 | 28 | 20.06 |
Selling, General & Admin | 17.44 | 17.37 | 13.38 | 1,351 | 18.79 | 5.82 |
Research & Development | 7.35 | 7.35 | 4.35 | - | 7.4 | 1.86 |
Other Operating Expenses | -0.92 | -3.36 | -9.51 | -2,707 | -4.9 | -4.34 |
Operating Expenses | 25.31 | 22.8 | 12.91 | -1,356 | 21.83 | 3.36 |
Operating Income | 9.09 | 17.94 | 1.88 | 2,639 | 6.17 | 16.7 |
Interest Expense | -4.05 | -3.46 | -4.77 | -819.5 | -7.75 | -2.41 |
Interest & Investment Income | 0.54 | 0.54 | 0 | - | 0.05 | 0.02 |
Earnings From Equity Investments | 3.84 | 3.75 | 1.17 | 137.36 | 2.64 | 1.26 |
Currency Exchange Gain (Loss) | 2.7 | 2.7 | 47.14 | - | 12.58 | 0.55 |
Other Non Operating Income (Expenses) | - | - | -13.99 | -321.92 | -9.04 | -10.23 |
EBT Excluding Unusual Items | 12.13 | 21.48 | 31.43 | 1,635 | 4.65 | 5.89 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.54 | -0.05 |
Pretax Income | 12.13 | 21.48 | 31.43 | 1,635 | 4.11 | 5.85 |
Income Tax Expense | 1.54 | 3.95 | 10.24 | 473.92 | 10.9 | 1.41 |
Earnings From Continuing Operations | 10.59 | 17.53 | 21.19 | 1,161 | -6.79 | 4.44 |
Net Income to Company | 10.59 | 17.53 | 21.19 | 1,161 | -6.79 | 4.44 |
Net Income | 10.59 | 17.53 | 21.19 | 1,161 | -6.79 | 4.44 |
Net Income to Common | 10.59 | 17.53 | 21.19 | 1,161 | -6.79 | 4.44 |
Net Income Growth | -99.26% | -17.26% | -98.18% | - | - | - |
Shares Outstanding (Basic) | 254 | 253 | 251 | 249 | 248 | 247 |
Shares Outstanding (Diluted) | 268 | 270 | 261 | 257 | 248 | 253 |
Shares Change (YoY) | -0.68% | 3.62% | 1.50% | 3.64% | -2.00% | 3.27% |
EPS (Basic) | 0.04 | 0.07 | 0.08 | 4.66 | -0.03 | 0.02 |
EPS (Diluted) | 0.03 | 0.06 | 0.08 | 4.52 | -0.03 | 0.02 |
EPS Growth | -99.34% | -25.00% | -98.23% | - | - | - |
Free Cash Flow | 3.24 | -3.26 | -23.78 | -662.33 | 16.62 | 0.15 |
Free Cash Flow Per Share | 0.01 | -0.01 | -0.09 | -2.58 | 0.07 | 0.00 |
Dividend Per Share | - | 0.009 | - | 0.003 | - | - |
Gross Margin | 53.87% | 57.22% | 40.07% | 40.92% | 33.13% | 64.06% |
Operating Margin | 14.24% | 25.20% | 5.09% | 84.14% | 7.30% | 53.33% |
Profit Margin | 16.58% | 24.62% | 57.43% | 37.03% | -8.03% | 14.18% |
Free Cash Flow Margin | 5.07% | -4.58% | -64.46% | -21.11% | 19.67% | 0.49% |
EBITDA | 11.5 | 20.35 | 4.11 | 2,745 | 8.95 | 18.84 |
EBITDA Margin | 18.02% | 28.58% | 11.14% | 87.52% | 10.59% | 60.16% |
D&A For EBITDA | 2.41 | 2.41 | 2.23 | 105.98 | 2.78 | 2.14 |
EBIT | 9.09 | 17.94 | 1.88 | 2,639 | 6.17 | 16.7 |
EBIT Margin | 14.24% | 25.20% | 5.09% | 84.14% | 7.30% | 53.33% |
Effective Tax Rate | 12.68% | 18.38% | 32.59% | 28.98% | 265.08% | 24.05% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.