TSL Limited Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Revenue	45.63	36.9	534.31	206.51	43.74
Revenue Growth (YoY)	23.68%	-93.09%	158.74%	372.14%	316.60%
Cost of Revenue	10.56	9.91	101.89	34.95	8.78
Gross Profit	35.07	26.99	432.42	171.55	34.96
Selling, General & Admin	12.04	11.23	165.23	62.63	12.27
Other Operating Expenses	5.36	5.81	140.38	51.15	7.25
Operating Expenses	20.57	19.43	330.15	131.42	24.11
Operating Income	14.51	7.56	102.28	40.14	10.85
Interest Expense	-1.96	-1.34	-9.42	-18.74	-1.91
Interest & Investment Income	0.4	-	-	-	-
Earnings From Equity Investments	-0.12	-0.13	-0.63	-0.57	-
Currency Exchange Gain (Loss)	0	-0.57	-13.07	35.44	-0.53
Other Non Operating Income (Expenses)	-	-	-27.38	39.59	-1.4
EBT Excluding Unusual Items	12.83	5.51	51.78	95.86	7.02
Gain (Loss) on Sale of Investments	0.01	0.11	5.5	-5.39	1.81
Asset Writedown	1.67	1.45	178.62	108.52	1.66
Pretax Income	14.51	7.07	235.89	198.98	10.49
Income Tax Expense	3.98	1.37	39.47	34.86	3.41
Earnings From Continuing Operations	10.53	5.7	196.43	164.13	7.07
Earnings From Discontinued Operations	0.35	-2.08	-	-	-
Net Income to Company	10.88	3.62	196.43	164.13	7.07
Minority Interest in Earnings	-0.26	-0.23	-3.42	6.68	0.04
Net Income	10.62	3.39	193	170.8	7.12
Net Income to Common	10.62	3.39	193	170.8	7.12
Net Income Growth	213.05%	-98.24%	13.00%	2299.26%	388.17%
Shares Outstanding (Basic)	365	363	360	360	357
Shares Outstanding (Diluted)	365	363	360	360	357
Shares Change (YoY)	0.44%	0.69%	0.23%	0.70%	-
EPS (Basic)	0.03	0.01	0.54	0.47	0.02
EPS (Diluted)	0.03	0.01	0.54	0.47	0.02
EPS Growth	211.68%	-98.25%	12.73%	2282.43%	388.15%
Free Cash Flow	5.43	-0.79	-142.72	-24.75	4.98
Free Cash Flow Per Share	0.01	-0.00	-0.40	-0.07	0.01
Dividend Per Share	0.007	-	0.004	0.005	0.001
Dividend Growth	-	-	-21.57%	283.87%	60.71%
Gross Margin	76.86%	73.15%	80.93%	83.07%	79.92%
Operating Margin	31.79%	20.48%	19.14%	19.44%	24.81%
Profit Margin	23.28%	9.20%	36.12%	82.71%	16.28%
Free Cash Flow Margin	11.90%	-2.13%	-26.71%	-11.99%	11.39%
EBITDA	17.67	9.94	126.8	57.77	15.43
EBITDA Margin	38.73%	26.95%	23.73%	27.98%	35.28%
D&A For EBITDA	3.17	2.38	24.53	17.64	4.58
EBIT	14.51	7.56	102.28	40.14	10.85
EBIT Margin	31.79%	20.48%	19.14%	19.44%	24.81%
Effective Tax Rate	27.40%	19.40%	16.73%	17.52%	32.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.