Willdale Ratios and Metrics

Market cap in millions ZWL. Fiscal year is October - September.

Millions ZWL. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jan '26 Jan 7, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	2016 - 2020
Last Close Price	74.96	88.49	123.92	9.99	1.98	4.46	Upgrade
Debt / Equity Ratio	0.00	0.00	0.01	0.01	0.01	0.00	Upgrade
Debt / EBITDA Ratio	-	-	-	0.57	0.18	0.01	Upgrade
Debt / FCF Ratio	0.96	0.96	0.98	1.30	0.68	-	Upgrade
Asset Turnover	0.16	0.16	0.37	0.06	0.49	0.43	Upgrade
Inventory Turnover	1.48	1.48	2.53	0.45	4.39	2.13	Upgrade
Quick Ratio	0.03	0.03	0.03	0.10	0.11	0.17	Upgrade
Current Ratio	0.60	0.60	1.09	1.44	1.69	1.92	Upgrade
Return on Equity (ROE)	-3.62%	-3.62%	-3.81%	1.64%	21.66%	8.54%	Upgrade
Return on Assets (ROA)	-5.90%	-5.90%	-4.80%	0.04%	-1.37%	5.09%	Upgrade
Return on Capital (ROIC)	-8.42%	-8.42%	-6.74%	0.06%	-1.80%	7.09%	Upgrade
Return on Capital Employed (ROCE)	-10.20%	-10.20%	-8.20%	0.40%	-1.20%	8.40%	Upgrade
Dividend Yield	-	-	-	-	-	0.61%	Upgrade
Payout Ratio	-	-	-	2.75%	8.48%	18.23%	Upgrade
Buyback Yield / Dilution	-7.25%	-7.25%	-	-	-	-	Upgrade
Total Shareholder Return	-7.25%	-7.25%	-	-	-	0.61%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.