Zimre Holdings Limited (ZMSE:ZIMR)
Zimbabwe · Delayed Price · Currency is ZWL · Price in ZWG 0.7500
0.00 (0.00%)
At close: Apr 7, 2026
Zimre Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 66.15 | 9,985 | 7,666 | 282.52 | 40.62 |
Total Interest & Dividend Income | -2.28 | 1,209 | 647.91 | 267.32 | 1.83 |
Gain (Loss) on Sale of Investments | - | - | - | - | 5.66 |
Non-Insurance Activities Revenue | 3.15 | 544.88 | 429.61 | 21.16 | 3.72 |
Other Revenue | 25.06 | 2,050 | 367.6 | -1.59 | 6.28 |
| 92.08 | 13,789 | 9,111 | 569.41 | 58.11 | |
Revenue Growth (YoY) | -99.33% | 51.34% | 1500.05% | 879.95% | 544.08% |
Policy Benefits | 52.1 | 4,309 | 3,771 | 129.2 | 33.14 |
Policy Acquisition & Underwriting Costs | 0.09 | 3,287 | 2,303 | 83.96 | 10.88 |
Selling, General & Administrative | 26.07 | 3,491 | 2,624 | 82.44 | 20.73 |
Provision for Bad Debts | 0.81 | 45.95 | 1.68 | 0.64 | 2.29 |
Non-Insurance Activities Expense | 0.82 | 208.98 | 111.98 | 2.33 | 1.02 |
Other Operating Expenses | - | 1,295 | 1,187 | 12.87 | -0.01 |
Total Operating Expenses | 79.89 | 12,637 | 9,998 | 311.44 | 68.05 |
Operating Income | 12.18 | 1,152 | -887.36 | 257.96 | -9.94 |
Interest Expense | -1.96 | -112.35 | -62.15 | -3.59 | -0.6 |
Earnings From Equity Investments | 2.78 | - | -357.92 | 1.81 | -1.56 |
Currency Exchange Gain (Loss) | -0.23 | -182.02 | 392.69 | 69.16 | 3.7 |
Other Non Operating Income (Expenses) | -0 | - | - | -257.8 | -4.9 |
EBT Excluding Unusual Items | 12.77 | 857.58 | -914.74 | 67.54 | -13.3 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.91 |
Asset Writedown | 6.38 | 1,270 | 1,498 | 152.36 | 40.48 |
Other Unusual Items | - | - | - | - | 4.99 |
Pretax Income | 19.15 | 2,128 | 583.45 | 219.9 | 33.08 |
Income Tax Expense | 2.46 | 63.9 | 222.21 | -4.69 | 3.08 |
Earnings From Continuing Ops. | 16.7 | 2,064 | 361.24 | 224.59 | 30 |
Net Income to Company | 16.7 | 2,064 | 361.24 | 224.59 | 30 |
Minority Interest in Earnings | -3.72 | -444.16 | -8.45 | -4.24 | -1.37 |
Net Income | 12.97 | 1,620 | 352.79 | 220.35 | 28.63 |
Net Income to Common | 12.97 | 1,620 | 352.79 | 220.35 | 28.63 |
Net Income Growth | -99.20% | 359.13% | 60.10% | 669.77% | 928.82% |
Shares Outstanding (Basic) | 1,827 | 1,817 | - | 1,817 | 1,818 |
Shares Outstanding (Diluted) | 1,827 | 1,817 | - | 1,817 | 1,818 |
Shares Change (YoY) | 0.56% | - | - | -0.08% | - |
EPS (Basic) | 0.01 | 0.89 | - | 0.12 | 0.02 |
EPS (Diluted) | 0.01 | 0.89 | - | 0.12 | 0.02 |
EPS Growth | -99.20% | - | - | 670.38% | 929.02% |
Free Cash Flow | 25.54 | 2,966 | 1,844 | 248.19 | 5.08 |
Free Cash Flow Per Share | 0.01 | 1.63 | - | 0.14 | 0.00 |
Dividend Per Share | - | 0.000 | - | 0.001 | 0.000 |
Dividend Growth | - | - | - | 295.43% | - |
Operating Margin | 13.23% | 8.35% | -9.74% | 45.30% | -17.11% |
Profit Margin | 14.09% | 11.75% | 3.87% | 38.70% | 49.26% |
Free Cash Flow Margin | 27.73% | 21.51% | 20.24% | 43.59% | 8.75% |
EBITDA | 144.63 | 1,284 | -795.73 | 261.71 | -9.21 |
EBITDA Margin | 157.08% | 9.31% | -8.73% | 45.96% | -15.85% |
D&A For EBITDA | 132.45 | 132.45 | 91.63 | 3.74 | 0.73 |
EBIT | 12.18 | 1,152 | -887.36 | 257.96 | -9.94 |
EBIT Margin | 13.23% | 8.35% | -9.74% | 45.30% | -17.11% |
Effective Tax Rate | 12.83% | 3.00% | 38.09% | - | 9.32% |
Revenue as Reported | - | - | - | - | 112.52 |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.