INGRA d.d. (ZSE:INGR)
2.380
+0.160 (7.21%)
At close: Apr 15, 2025
INGRA d.d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 2.63 | 4.07 | 3.17 | 13.47 | 16.37 | Upgrade
|
Revenue Growth (YoY) | -35.31% | 28.27% | -76.46% | -17.74% | -7.90% | Upgrade
|
Cost of Revenue | 2.85 | 4.5 | 4 | 14.47 | 16.15 | Upgrade
|
Gross Profit | -0.22 | -0.43 | -0.83 | -1 | 0.22 | Upgrade
|
Selling, General & Admin | 1.57 | 2.22 | 1.71 | 11.96 | 11.49 | Upgrade
|
Other Operating Expenses | -7.3 | -0.12 | -0.12 | 1.37 | -0.54 | Upgrade
|
Operating Expenses | -5.34 | 2.46 | 1.71 | 13.86 | 11.41 | Upgrade
|
Operating Income | 5.12 | -2.89 | -2.53 | -14.86 | -11.19 | Upgrade
|
Interest Expense | -1.61 | -1.64 | -1.56 | -13.86 | -25.19 | Upgrade
|
Interest & Investment Income | 0.09 | 10.04 | 11.92 | 58.36 | 46.98 | Upgrade
|
Currency Exchange Gain (Loss) | 0 | - | 0.07 | -0.84 | 2.96 | Upgrade
|
Other Non Operating Income (Expenses) | - | - | - | -0 | 0.75 | Upgrade
|
EBT Excluding Unusual Items | 3.6 | 5.52 | 7.89 | 28.79 | 14.32 | Upgrade
|
Merger & Restructuring Charges | - | -0.07 | -0.01 | -1.24 | -1.36 | Upgrade
|
Gain (Loss) on Sale of Investments | 0.03 | 0.08 | 0.72 | -4.8 | 0.17 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 0.04 | 0.38 | -0.53 | Upgrade
|
Asset Writedown | 0.43 | 0.02 | -0.13 | -0.76 | -1.15 | Upgrade
|
Legal Settlements | - | 0.21 | 1.54 | -8.98 | 17.69 | Upgrade
|
Other Unusual Items | - | 0.04 | 4.46 | 0.3 | 132.27 | Upgrade
|
Pretax Income | 4.05 | 5.81 | 14.54 | 13.71 | 161.42 | Upgrade
|
Income Tax Expense | 1.12 | 1.59 | -3.64 | -16.32 | 23.53 | Upgrade
|
Earnings From Continuing Operations | 2.93 | 4.22 | 18.18 | 30.02 | 137.89 | Upgrade
|
Minority Interest in Earnings | - | - | - | -0 | - | Upgrade
|
Net Income | 2.93 | 4.22 | 18.18 | 30.02 | 137.89 | Upgrade
|
Net Income to Common | 2.93 | 4.22 | 18.18 | 30.02 | 137.89 | Upgrade
|
Net Income Growth | -30.42% | -76.80% | -39.45% | -78.23% | - | Upgrade
|
Shares Outstanding (Basic) | 13 | 13 | 14 | 14 | 14 | Upgrade
|
Shares Outstanding (Diluted) | 13 | 13 | 14 | 14 | 14 | Upgrade
|
Shares Change (YoY) | -0.96% | -0.95% | - | - | - | Upgrade
|
EPS (Basic) | 0.22 | 0.31 | 1.34 | 2.22 | 10.18 | Upgrade
|
EPS (Diluted) | 0.22 | 0.31 | 1.34 | 2.22 | 10.18 | Upgrade
|
EPS Growth | -28.76% | -76.87% | -39.54% | -78.23% | - | Upgrade
|
Free Cash Flow | -0.46 | 3.1 | 2.28 | 32.66 | -35.89 | Upgrade
|
Free Cash Flow Per Share | -0.03 | 0.23 | 0.17 | 2.41 | -2.65 | Upgrade
|
Gross Margin | -8.46% | -10.57% | -26.06% | -7.44% | 1.35% | Upgrade
|
Operating Margin | 194.57% | -71.05% | -79.87% | -110.31% | -68.31% | Upgrade
|
Profit Margin | 111.57% | 103.74% | 573.41% | 222.90% | 842.13% | Upgrade
|
Free Cash Flow Margin | -17.43% | 76.14% | 71.86% | 242.51% | -219.18% | Upgrade
|
EBITDA | 5.51 | -2.53 | -2.42 | -14.33 | -10.73 | Upgrade
|
EBITDA Margin | 209.41% | -62.25% | -76.37% | -106.36% | -65.54% | Upgrade
|
D&A For EBITDA | 0.39 | 0.36 | 0.11 | 0.53 | 0.45 | Upgrade
|
EBIT | 5.12 | -2.89 | -2.53 | -14.86 | -11.19 | Upgrade
|
EBIT Margin | 194.57% | -71.05% | -79.87% | -110.31% | -68.31% | Upgrade
|
Effective Tax Rate | 27.62% | 27.36% | - | - | 14.57% | Upgrade
|
Revenue as Reported | 11.72 | 14.51 | 15.44 | 75.05 | 24.56 | Upgrade
|
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.