Medika d.d. (ZSE:MDKA)

Medika d.d. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 23, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	133	140	159	200	113	111
Market Cap Growth	-25.20%	-12.00%	-20.29%	76.96%	1.80%	70.67%
Enterprise Value	164	187	214	248	127	130
Last Close Price	4600.00	4840.00	5500.00	6713.51	3629.27	3404.19
PE Ratio	4.79	5.04	7.84	9.95	7.29	8.38
PS Ratio	0.14	0.15	0.19	0.27	0.18	0.20
PB Ratio	0.87	0.92	1.28	1.82	1.18	1.30
P/TBV Ratio	1.17	1.23	1.79	2.69	1.79	2.05
P/FCF Ratio	8.38	8.82	-	10.20	15.40	3.09
P/OCF Ratio	6.25	6.57	-	9.10	12.36	2.50
EV/Sales Ratio	0.17	0.19	0.26	0.33	0.20	0.24
EV/EBITDA Ratio	5.90	7.70	8.43	10.29	6.55	7.85
EV/EBIT Ratio	7.38	8.61	9.18	11.09	7.32	8.88
EV/FCF Ratio	10.33	11.74	-	12.65	17.28	3.64
Debt / Equity Ratio	0.37	0.37	0.35	0.28	0.58	0.16
Debt / EBITDA Ratio	2.08	2.08	1.56	1.17	2.57	0.74
Debt / FCF Ratio	3.57	3.57	-	1.56	7.48	0.38
Net Debt / Equity Ratio	0.20	0.20	0.26	-0.11	0.01	0.03
Net Debt / EBITDA Ratio	1.28	1.28	1.29	-0.49	0.04	0.14
Net Debt / FCF Ratio	1.95	1.95	-1.01	-0.60	0.10	0.07
Asset Turnover	1.80	1.80	1.80	1.76	1.76	1.68
Inventory Turnover	8.58	8.58	8.95	9.82	10.56	10.38
Quick Ratio	0.89	0.89	0.87	0.88	0.91	0.90
Current Ratio	1.17	1.17	1.15	1.13	1.12	1.14
Return on Equity (ROE)	20.04%	20.04%	17.33%	19.59%	17.21%	16.80%
Return on Assets (ROA)	2.54%	2.54%	3.15%	3.28%	3.03%	2.80%
Return on Invested Capital (ROIC)	9.51%	10.46%	14.95%	18.97%	14.17%	12.37%
Return on Capital Employed (ROCE)	12.60%	12.60%	16.90%	18.10%	15.70%	14.50%
Earnings Yield	20.86%	19.83%	12.75%	10.05%	13.73%	11.94%
FCF Yield	11.93%	11.34%	-20.19%	9.80%	6.49%	32.36%
Dividend Yield	-	-	-	2.98%	5.92%	5.47%
Payout Ratio	-	-	28.51%	31.00%	34.71%	38.34%
Buyback Yield / Dilution	-	-	-	-	-2.56%	-3.59%
Total Shareholder Return	-	-	-	2.98%	3.37%	1.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.